Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.6 | 2.1 | 1.7 | 0.9 | 0.1 | 0.0 | 0.2 | 1.1 | 1.4 | 1.2 |
| Growth | −17.1% | −18.7% | −49.0% | −90.5% | −100.0% | +479.9% | +24.8% | −12.7% | ||
| Net income | 1.9 | 1.5 | 1.2 | 0.5 | −0.4 | −0.5 | −0.2 | 0.8 | 1.1 | 0.9 |
| Growth | −21.9% | −15.7% | −61.5% | −184.3% | +35.5% | −18.5% | ||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −0.30 | −0.14 | 0.72 | 1.02 | 0.74 |
| Growth | +41.7% | −27.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 72.3% | 68.1% | 70.7% | 53.4% | −472.6% | n/a | −96.1% | 73.3% | 79.5% | 74.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.0 | 1.5 | 1.2 | 0.6 | −0.3 | −0.6 | −0.3 | 0.7 | 1.1 | 0.9 |
| Dividends paid | n/a | n/a | −1.2 | −0.6 | −0.0 | n/a | −0.0 | −0.7 | −1.1 | −0.9 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 178.8 | 141.8 | 120.5 | 101.9 | 157.7 | 97.4 | 87.3 | 77.7 | 64.4 | 89.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Oct 2016 | FY2017 31 Oct 2017 | FY2018 31 Oct 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 2.6 | 2.1 | 1.7 | 0.9 | 0.1 | 0.0 | 0.2 | 1.1 | 1.4 | 1.2 | |
| Growth | −17.1% | −18.7% | −49.0% | −90.5% | −100.0% | +479.9% | +24.8% | −12.7% | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 1.9 | 1.5 | 1.2 | 0.5 | −0.4 | −0.5 | −0.2 | 0.8 | 1.1 | 0.9 | |
| Growth | −21.9% | −15.7% | −61.5% | −184.3% | +35.5% | −18.5% | ||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −0.30 | −0.14 | 0.72 | 1.02 | 0.74 | |
| n/a | n/a | n/a | n/a | n/a | −0.30 | −0.14 | 0.72 | 1.02 | 0.74 | |
| Growth | +41.7% | −27.5% | ||||||||
| n/a | n/a | n/a | n/a | n/a | 1.8 | 1.3 | 1.1 | 1.1 | 1.2 | |
| n/a | n/a | n/a | n/a | n/a | 1.8 | 1.3 | 1.1 | 1.1 | 1.2 | |
| Growth | −27.1% | −16.9% | −3.9% | +12.4% | ||||||