Closing prices at the end of each trading day, from 4 Nov 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net income | −32.0 | −10.3 | −15.6 | 25.3 | 3.6 | −31.8 |
| Growth | −86.0% | −994.7% | ||||
| EPS, diluted | −14.41 | −2.52 | −2.49 | 3.33 | 0.36 | −2.57 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | 27.4 | −58.5 | −41.8 | 25.7 | −82.7 | −2.8 |
| Dividends paid | −5.0 | −9.9 | −13.0 | −10.6 | −15.1 | −19.2 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash | 52.6 | 9.1 | 0.6 | 1.0 | 0.0 | 1.8 |
| Shareholders’ equity | n/a | 74.6 | 84.8 | 98.7 | 136.1 | 112.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Operations | ||||||
| 27.4 | −58.5 | −41.8 | 25.7 | −82.7 | −2.8 | |
| Growth | −313.6% | −421.9% | ||||
| Financing | ||||||
| 21.2 | 14.5 | 33.2 | −25.3 | 81.7 | 4.6 | |
| −5.0 | −9.9 | −13.0 | −10.6 | −15.1 | −19.2 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.