Closing prices at the end of each trading day, from 12 Apr 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | 7.6 | 8.3 | 18.2 | 22.5 | 7.6 | 8.4 |
| Growth | +8.7% | +119.3% | +23.9% | −66.4% | +10.6% | ||
| Operating income | n/a | −2.7 | −4.2 | −42.3 | −20.7 | −21.4 | −26.1 |
| Net income | n/a | −3.1 | −4.3 | −55.8 | −5.7 | −24.9 | −55.3 |
| Growth | |||||||
| EPS, diluted | n/a | −0.25 | −0.28 | −24.65 | −1.03 | −1.03 | −0.55 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 45.8% | 33.2% | 47.5% | 51.9% | 31.0% | 34.2% |
| Operating margin | n/a | −35.1% | −50.3% | −232.7% | −91.7% | −281.9% | −311.5% |
| Net margin | n/a | −40.8% | −52.0% | −306.7% | −25.1% | −328.2% | −658.9% |
| Free cash flow margin | n/a | −30.9% | −35.8% | −42.0% | −55.6% | −611.4% | −149.9% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | −2.1 | −2.9 | −7.4 | −12.4 | −46.3 | −10.6 |
| Capital expenditure | n/a | −0.2 | −0.1 | −0.2 | −0.1 | −0.0 | −1.9 |
| Free cash flow | n/a | −2.4 | −3.0 | −7.6 | −12.5 | −46.4 | −12.6 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 3.3 | 2.3 | 1.8 | 5.7 | 0.6 | 1.6 | 2.4 |
| Total debt | n/a | 0.2 | 0.1 | 0.4 | 0.3 | 10.3 | 8.6 |
| Net cash (debt) | n/a | 2.1 | 1.7 | 5.3 | 0.4 | −8.6 | −6.2 |
| Shareholders’ equity | n/a | 7.4 | 3.6 | 7.2 | 14.0 | 73.8 | 89.3 |
| Debt to equity | n/a | 0.02 | 0.02 | 0.06 | 0.02 | 0.14 | 0.10 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| n/a | 7.6 | 8.3 | 18.2 | 22.5 | 7.6 | 8.4 | |
| Growth | +8.7% | +119.3% | +23.9% | −66.4% | +10.6% | ||
| n/a | 4.1 | 5.5 | 9.6 | 10.8 | 5.2 | 5.5 | |
| n/a | 3.5 | 2.8 | 8.6 | 11.7 | 2.4 | 2.9 | |
| Growth | −21.2% | +213.3% | +35.4% | −79.9% | +21.9% | ||
| n/a | 0.4 | 0.5 | 0.8 | 0.9 | 0.8 | 0.6 | |
| n/a | 6.2 | 7.2 | 21.1 | 29.6 | 21.9 | 27.7 | |
| n/a | −2.7 | −4.2 | −42.3 | −20.7 | −21.4 | −26.1 | |
| Growth | |||||||
| n/a | −3.1 | −4.6 | −57.1 | −5.7 | −26.1 | −55.3 | |
| n/a | 0.1 | −0.1 | −1.1 | −1.1 | −2.3 | 0.7 | |
| n/a | −3.1 | −4.3 | −55.8 | −5.7 | −24.9 | −55.3 | |
| Growth | |||||||
| Per share | |||||||
| n/a | −0.25 | −0.28 | −24.65 | −0.84 | −0.99 | −0.55 | |
| n/a | −0.25 | −0.28 | −24.65 | −1.03 | −1.03 | −0.55 | |
| Growth | |||||||
| 9.7 | 16.2 | 16.2 | 2.3 | 5.6 | 24.2 | 101.5 | |
| n/a | 12.6 | 16.2 | 2.3 | 5.6 | 24.2 | 101.5 | |
| Growth | +28.5% | −86.0% | +145.2% | +335.2% | +320.0% | ||
† The diluted share count jumps at 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.