Closing prices at the end of each trading day, from 12 Apr 2022. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | 7.6 | 8.3 | 18.2 | 22.5 | 7.6 | 8.4 |
| Growth | +8.7% | +119.3% | +23.9% | −66.4% | +10.6% | ||
| Operating income | n/a | −2.7 | −4.2 | −42.3 | −20.7 | −21.4 | −26.1 |
| Net income | n/a | −3.1 | −4.3 | −55.8 | −5.7 | −24.9 | −55.3 |
| Growth | |||||||
| EPS, diluted | n/a | −0.25 | −0.28 | −24.65 | −1.03 | −1.03 | −0.55 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 45.8% | 33.2% | 47.5% | 51.9% | 31.0% | 34.2% |
| Operating margin | n/a | −35.1% | −50.3% | −232.7% | −91.7% | −281.9% | −311.5% |
| Net margin | n/a | −40.8% | −52.0% | −306.7% | −25.1% | −328.2% | −658.9% |
| Free cash flow margin | n/a | −30.9% | −35.8% | −42.0% | −55.6% | −611.4% | −149.9% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | −2.1 | −2.9 | −7.4 | −12.4 | −46.3 | −10.6 |
| Capital expenditure | n/a | −0.2 | −0.1 | −0.2 | −0.1 | −0.0 | −1.9 |
| Free cash flow | n/a | −2.4 | −3.0 | −7.6 | −12.5 | −46.4 | −12.6 |
| Growth |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 3.3 | 2.3 | 1.8 | 5.7 | 0.6 | 1.6 | 2.4 |
| Total debt | n/a | 0.2 | 0.1 | 0.4 | 0.3 | 10.3 | 8.6 |
| Net cash (debt) | n/a | 2.1 | 1.7 | 5.3 | 0.4 | −8.6 | −6.2 |
| Shareholders’ equity | n/a | 7.4 | 3.6 | 7.2 | 14.0 | 73.8 | 89.3 |
| Debt to equity | n/a | 0.02 | 0.02 | 0.06 | 0.02 | 0.14 | 0.10 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| n/a | 45.8% | 33.2% | 47.5% | 51.9% | 31.0% | 34.2% | |
| n/a | −35.1% | −50.3% | −232.7% | −91.7% | −281.9% | −311.5% | |
| n/a | −40.9% | −55.7% | −313.7% | −25.5% | −344.2% | −659.8% | |
| n/a | −40.8% | −52.0% | −306.7% | −25.1% | −328.2% | −658.9% | |
| n/a | −30.9% | −35.8% | −42.0% | −55.6% | −611.4% | −149.9% | |
| Spending | |||||||
| n/a | 5.0% | 5.5% | 4.7% | 3.9% | 10.7% | 7.4% | |
| n/a | 80.6% | 86.9% | 115.8% | 131.5% | 288.9% | 330.9% | |
| n/a | 3.1% | 0.9% | 1.2% | 0.6% | 0.1% | 22.9% | |
| Returns | |||||||
| n/a | −41.8% | −118.5% | −779.3% | −40.3% | −33.7% | −61.9% | |
| n/a | −18.4% | −24.5% | −61.1% | −13.1% | −24.6% | −40.4% | |
| Balance and payout | |||||||
| n/a | 0.02 | 0.02 | 0.06 | 0.02 | 0.14 | 0.10 | |
| n/a | 54.6% | 54.6% | 84.7% | 54.4% | 21.4% | 29.4% | |