Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 45.3 | 51.6 | 67.1 | 73.6 | 59.3 | 74.6 | 75.9 | 67.8 | 61.8 | 71.0 |
| Growth | +13.7% | +30.1% | +9.7% | −19.4% | +25.8% | +1.8% | −10.7% | −8.8% | +14.8% | |
| EPS, diluted | 3.21 | 3.64 | 4.71 | 5.14 | 4.21 | 5.46 | 6.02 | 5.61 | 5.26 | 6.19 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 80.6 | 62.8 | 94.2 | 86.4 | 46.0 | 93.7 | 84.8 | 80.7 | 44.1 | 81.5 |
| Capital expenditure | 10.9 | 7.4 | −9.3 | −11.8 | −8.2 | −5.7 | −20.1 | −7.3 | −4.9 | −11.5 |
| Free cash flow | 91.5 | 70.2 | 84.9 | 74.6 | 37.8 | 88.0 | 64.7 | 73.4 | 39.1 | 70.1 |
| Growth | −23.3% | +20.9% | −12.1% | −49.3% | +132.7% | −26.4% | +13.4% | −46.7% | +79.0% | |
| Buybacks | 0.0 | 0.0 | −0.9 | −0.8 | −22.1 | −39.1 | −61.8 | −23.3 | −15.2 | −44.5 |
| Dividends paid | 12.2 | 12.9 | −15.8 | −29.1 | −33.4 | −18.8 | −19.2 | −19.3 | −18.7 | −18.7 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 279.8 | 242.3 | 202.7 | 220.2 | 563.7 | 717.3 | 168.5 | 211.3 | 195.8 | 189.6 |
| Shareholders’ equity | 429.8 | 471.7 | 532.0 | 603.1 | 629.7 | 616.8 | 533.1 | 571.8 | 599.6 | 636.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 61.9 | 70.3 | 82.0 | 90.1 | 73.1 | 94.4 | 94.2 | 85.3 | 75.5 | 87.3 | |
| 16.5 | 18.8 | 14.8 | 16.4 | 13.8 | 19.7 | 18.3 | 17.5 | 13.7 | 16.3 | |
| 45.3 | 51.6 | 67.1 | 73.6 | 59.3 | 74.6 | 75.9 | 67.8 | 61.8 | 71.0 | |
| Growth | +13.7% | +30.1% | +9.7% | −19.4% | +25.8% | +1.8% | −10.7% | −8.8% | +14.8% | |
| Per share | ||||||||||
| 3.26 | 3.67 | 4.75 | 5.18 | 4.22 | 5.50 | 6.07 | 5.65 | 5.28 | 6.23 | |
| 3.21 | 3.64 | 4.71 | 5.14 | 4.21 | 5.46 | 6.02 | 5.61 | 5.26 | 6.19 | |
| Growth | +13.4% | +29.4% | +9.1% | −18.1% | +29.7% | +10.3% | −6.8% | −6.2% | +17.7% | |
| 0.0 | 0.0 | 0.0 | 0.0 | 14.0 | 13.6 | 12.5 | 12.0 | 11.7 | 11.4 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 14.1 | 13.7 | 12.6 | 12.1 | 11.8 | 11.5 | |
| Growth | +0.3% | +0.6% | +0.5% | +98,322.9% | −3.0% | −7.8% | −4.2% | −2.7% | −2.5% | |
† The diluted share count jumps at 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.