Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 45.3 | 51.6 | 67.1 | 73.6 | 59.3 | 74.6 | 75.9 | 67.8 | 61.8 | 71.0 |
| Growth | +13.7% | +30.1% | +9.7% | −19.4% | +25.8% | +1.8% | −10.7% | −8.8% | +14.8% | |
| EPS, diluted | 3.21 | 3.64 | 4.71 | 5.14 | 4.21 | 5.46 | 6.02 | 5.61 | 5.26 | 6.19 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 80.6 | 62.8 | 94.2 | 86.4 | 46.0 | 93.7 | 84.8 | 80.7 | 44.1 | 81.5 |
| Capital expenditure | 10.9 | 7.4 | −9.3 | −11.8 | −8.2 | −5.7 | −20.1 | −7.3 | −4.9 | −11.5 |
| Free cash flow | 91.5 | 70.2 | 84.9 | 74.6 | 37.8 | 88.0 | 64.7 | 73.4 | 39.1 | 70.1 |
| Growth | −23.3% | +20.9% | −12.1% | −49.3% | +132.7% | −26.4% | +13.4% | −46.7% | +79.0% | |
| Buybacks | 0.0 | 0.0 | −0.9 | −0.8 | −22.1 | −39.1 | −61.8 | −23.3 | −15.2 | −44.5 |
| Dividends paid | 12.2 | 12.9 | −15.8 | −29.1 | −33.4 | −18.8 | −19.2 | −19.3 | −18.7 | −18.7 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 279.8 | 242.3 | 202.7 | 220.2 | 563.7 | 717.3 | 168.5 | 211.3 | 195.8 | 189.6 |
| Shareholders’ equity | 429.8 | 471.7 | 532.0 | 603.1 | 629.7 | 616.8 | 533.1 | 571.8 | 599.6 | 636.1 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| 26.7% | 26.7% | 18.1% | 18.3% | 18.9% | 20.9% | 19.4% | 20.6% | 18.1% | 18.7% | |
| Returns | ||||||||||
| 10.5% | 10.9% | 12.6% | 12.2% | 9.4% | 12.1% | 14.2% | 11.9% | 10.3% | 11.2% | |
| 1.0% | 1.2% | 1.4% | 1.5% | 1.1% | 1.4% | 1.3% | 1.2% | 1.0% | 1.3% | |
| Balance and payout | ||||||||||
| 90.6% | 89.3% | 88.6% | 88.0% | 88.6% | 88.7% | 90.6% | 90.2% | 90.0% | 88.6% | |
| −27.0% | −25.0% | 23.6% | 39.5% | 56.4% | 25.2% | 25.3% | 28.4% | 30.3% | 26.4% | |
| −13.4% | −18.4% | 19.7% | 40.1% | 146.8% | 65.8% | 125.2% | 58.0% | 86.5% | 90.2% | |