Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3 | 9.7 | 24.5 | 21.4 | 3.7 | 0.4 | 22.3 | 52.6 | 51.3 | 42.5 |
| Growth | +323.1% | +152.4% | −12.7% | −82.5% | −88.6% | +5,135.8% | +135.6% | −2.5% | −17.0% | |
| Operating income | −5.1 | −0.2 | 12.6 | 13.0 | −2.3 | −10.4 | 7.5 | 43.7 | 43.1 | 34.3 |
| Net income | 83.7 | 80.4 | −190.2 | 174.9 | −183.6 | 366.0 | 390.8 | −66.5 | 70.0 | 57.0 |
| Growth | −3.9% | −336.5% | −205.0% | +6.8% | −117.0% | −18.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −222.4% | −1.7% | 51.3% | 60.9% | −60.8% | −2,437.6% | 33.7% | 83.0% | 84.2% | 80.5% |
| Net margin | 3,646.4% | 828.4% | −776.4% | 817.7% | −4,905.8% | 85,910.7% | 1,752.0% | −126.6% | 136.6% | 133.9% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −258.7 | −267.4 | −41.7 | 630.7 | −257.3 | −206.4 | 565.1 | 183.8 | 69.6 | −58.2 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 35.3 | 41.8 | 10.0 | 31.2 | 20.6 | 41.6 | 5.2 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −222.4% | −1.7% | 51.3% | 60.9% | −60.8% | −2,437.6% | 33.7% | 83.0% | 84.2% | 80.5% | |
| 3,646.4% | 828.4% | −776.4% | 817.7% | −4,905.8% | 85,910.7% | 1,752.0% | −126.6% | 136.6% | 133.9% | |