Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 509.5 | 652.8 | 719.5 | 742.3 | 743.3 | 812.6 | 905.3 | 980.5 | 1,202.5 | 1,475.4 |
| Growth | +28.1% | +10.2% | +3.2% | +0.1% | +9.3% | +11.4% | +8.3% | +22.6% | +22.7% | |
| Operating income | 21.9 | −15.6 | 1.5 | −23.9 | −105.6 | −199.4 | −149.5 | −52.6 | 41.1 | 149.9 |
| Net income | 18.1 | −26.7 | 20.7 | −27.2 | −66.5 | −180.4 | −111.9 | −6.1 | 69.8 | 139.3 |
| Growth | −248.0% | −231.2% | +99.5% | |||||||
| EPS, diluted | 0.24 | −0.34 | 0.25 | −0.33 | −0.79 | −2.16 | −1.36 | −0.07 | 0.81 | 1.63 |
| Growth | −241.7% | −232.0% | +101.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 62.4% | 54.5% | 54.9% | 54.5% | 52.4% | 46.4% | 50.6% | 59.5% | 62.5% | 64.2% |
| Operating margin | 4.3% | −2.4% | 0.2% | −3.2% | −14.2% | −24.5% | −16.5% | −5.4% | 3.4% | 10.2% |
| Net margin | 3.5% | −4.1% | 2.9% | −3.7% | −8.9% | −22.2% | −12.4% | −0.6% | 5.8% | 9.4% |
| Free cash flow margin | 26.1% | 20.1% | 9.9% | 12.4% | 12.5% | −5.8% | 3.6% | 19.3% | 24.5% | 25.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 138.8 | 140.5 | 116.1 | 113.1 | 111.6 | −37.9 | 38.4 | 195.7 | 300.9 | 389.7 |
| Capital expenditure | −5.9 | −9.4 | −44.9 | −21.4 | −19.0 | −9.5 | −5.8 | −6.4 | −5.7 | −12.1 |
| Free cash flow | 132.9 | 131.1 | 71.2 | 91.7 | 92.6 | −47.5 | 32.6 | 189.4 | 295.1 | 377.7 |
| Growth | −1.4% | −45.7% | +28.8% | +1.0% | −151.3% | +481.4% | +55.8% | +28.0% | ||
| Buybacks | n/a | n/a | 0.0 | 0.0 | −161.3 | −37.5 | −261.8 | 0.0 | 0.0 | −606.3 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 263.2 | 437.1 | 254.1 | 367.0 | 384.9 | 606.3 | 401.8 | 548.0 | 697.9 | 372.9 |
| Total debt | n/a | 305.1 | 317.3 | 330.2 | 343.8 | 358.2 | 397.2 | 398.9 | n/a | n/a |
| Net cash (debt) | n/a | 132.0 | −63.2 | 36.8 | 41.1 | 248.1 | 4.6 | 149.1 | n/a | n/a |
| Shareholders’ equity | 888.5 | 1,413.6 | 1,574.2 | 1,656.8 | 1,544.9 | 1,451.7 | 1,199.5 | 1,342.7 | 1,457.2 | 1,193.7 |
| Debt to equity | n/a | 0.22 | 0.20 | 0.20 | 0.22 | 0.25 | 0.33 | 0.30 | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Jul 2017 | FY2018 31 Jul 2018 | FY2019 31 Jul 2019 | FY2020 31 Jul 2020 | FY2021 31 Jul 2021 | FY2022 31 Jul 2022 | FY2023 31 Jul 2023 | FY2024 31 Jul 2024 | FY2025 31 Jul 2025 | FY2026 31 Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 62.4% | 54.5% | 54.9% | 54.5% | 52.4% | 46.4% | 50.6% | 59.5% | 62.5% | 64.2% | |
| 4.3% | −2.4% | 0.2% | −3.2% | −14.2% | −24.5% | −16.5% | −5.4% | 3.4% | 10.2% | |
| 5.6% | −1.3% | 1.7% | −3.3% | −14.0% | −28.3% | −14.8% | −2.7% | 4.1% | 11.1% | |
| 3.5% | −4.1% | 2.9% | −3.7% | −8.9% | −22.2% | −12.4% | −0.6% | 5.8% | 9.4% | |
| 26.1% | 20.1% | 9.9% | 12.4% | 12.5% | −5.8% | 3.6% | 19.3% | 24.5% | 25.6% | |
| Spending | ||||||||||
| 25.6% | 26.3% | 26.2% | 27.0% | 27.1% | 28.2% | 27.6% | 27.5% | 24.6% | 23.1% | |
| 11.1% | 11.6% | 10.3% | 11.5% | 19.3% | 20.3% | 18.7% | 17.1% | 15.3% | 13.5% | |
| 1.2% | 1.4% | 6.2% | 2.9% | 2.6% | 1.2% | 0.6% | 0.6% | 0.5% | 0.8% | |
| 36.6% | n/a | −66.5% | n/a | n/a | n/a | n/a | n/a | −41.3% | 15.1% | |
| Returns | ||||||||||
| 2.0% | −1.9% | 1.3% | −1.6% | −4.3% | −12.4% | −9.3% | −0.5% | 4.8% | 11.7% | |
| 1.7% | −1.3% | 1.0% | −1.2% | −2.9% | −8.0% | −5.5% | −0.3% | 2.6% | 5.4% | |
| Balance and payout | ||||||||||
| n/a | 0.22 | 0.20 | 0.20 | 0.22 | 0.25 | 0.33 | 0.30 | n/a | n/a | |
| 17.6% | 28.7% | 27.4% | 29.9% | 33.5% | 36.0% | 40.9% | 39.7% | 46.4% | 53.7% | |
| n/a | n/a | 0.0% | 0.0% | 174.3% | n/a | 803.7% | 0.0% | 0.0% | 160.5% | |