Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 886.1 | 903.9 | 967.6 | 988.5 | 870.5 | 993.2 | 1,168.7 | 1,309.1 | 1,360.8 | 1,334.0 |
| Growth | +2.0% | +7.0% | +2.2% | −11.9% | +14.1% | +17.7% | +12.0% | +4.0% | −2.0% | |
| Operating income | −19.4 | 56.2 | 83.5 | 103.4 | 89.7 | 80.8 | 156.0 | 164.9 | 221.8 | 156.7 |
| Net income | −26.3 | 45.6 | 55.0 | 76.5 | 79.5 | 43.4 | 115.4 | 117.6 | 167.7 | 97.3 |
| Growth | +20.7% | +39.1% | +3.8% | −45.4% | +166.1% | +1.9% | +42.6% | −42.0% | ||
| EPS, diluted | −0.51 | 0.85 | 1.04 | 1.48 | 1.55 | 0.84 | 2.24 | 2.29 | 3.31 | 2.05 |
| Growth | +22.4% | +42.3% | +4.7% | −45.8% | +166.7% | +2.2% | +44.5% | −38.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 42.7% | 45.6% | 43.2% | 49.0% | 45.7% | 50.9% | 52.6% | 52.8% | 55.0% | 59.0% |
| Operating margin | −2.2% | 6.2% | 8.6% | 10.5% | 10.3% | 8.1% | 13.4% | 12.6% | 16.3% | 11.7% |
| Net margin | −3.0% | 5.0% | 5.7% | 7.7% | 9.1% | 4.4% | 9.9% | 9.0% | 12.3% | 7.3% |
| Free cash flow margin | 9.4% | 16.1% | 4.2% | 11.1% | 8.2% | 7.6% | 7.0% | 11.0% | 10.5% | 19.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 159.7 | 220.4 | 159.3 | 158.2 | 108.8 | 172.3 | 273.1 | 181.8 | 181.7 | 293.2 |
| Capital expenditure | −76.1 | −74.8 | −119.0 | −48.8 | −37.0 | −96.5 | −191.3 | −38.1 | −39.3 | −32.8 |
| Free cash flow | 83.6 | 145.6 | 40.3 | 109.5 | 71.8 | 75.8 | 81.7 | 143.6 | 142.4 | 260.4 |
| Growth | +74.1% | −72.3% | +171.5% | −34.4% | +5.6% | +7.9% | +75.7% | −0.8% | +82.8% | |
| Buybacks | 0.0 | −100.0 | −160.0 | −175.0 | 0.0 | 0.0 | −75.0 | 0.0 | −225.0 | −175.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 139.6 | 180.2 | 169.4 | 137.3 | 192.3 | 259.5 | 284.5 | 178.8 | 306.8 | 245.4 |
| Total debt | 314.6 | 253.7 | 350.1 | 382.5 | 707.6 | 773.6 | 765.9 | 807.8 | 1,224.8 | 1,224.6 |
| Net cash (debt) | −175.1 | −73.5 | −180.8 | −245.2 | −515.3 | −514.1 | −481.4 | −629.0 | −918.0 | −979.1 |
| Shareholders’ equity | 739.6 | 752.4 | 667.9 | 587.1 | 731.7 | 749.4 | 818.0 | 960.0 | 820.8 | 796.3 |
| Debt to equity | 0.43 | 0.34 | 0.52 | 0.65 | 0.97 | 1.03 | 0.94 | 0.84 | 1.49 | 1.54 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 1 Apr 2017 | FY2018 31 Mar 2018 | FY2019 30 Mar 2019 | FY2020 28 Mar 2020 | FY2021 3 Apr 2021 | FY2022 2 Apr 2022 | FY2023 1 Apr 2023 | FY2024 30 Mar 2024 | FY2025 29 Mar 2025 | FY2026 28 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 886.1 | 903.9 | 967.6 | 988.5 | 870.5 | 993.2 | 1,168.7 | 1,309.1 | 1,360.8 | 1,334.0 | |
| Growth | +2.0% | +7.0% | +2.2% | −11.9% | +14.1% | +17.7% | +12.0% | +4.0% | −2.0% | |
| 507.6 | 492.0 | 550.0 | 504.0 | 472.6 | 487.7 | 553.6 | 617.5 | 611.9 | 546.4 | |
| 378.5 | 411.9 | 417.5 | 484.5 | 397.8 | 505.5 | 615.1 | 691.5 | 749.0 | 787.6 | |
| Growth | +8.8% | +1.4% | +16.0% | −17.9% | +27.1% | +21.7% | +12.4% | +8.3% | +5.2% | |
| 37.6 | 39.2 | 35.7 | 30.9 | 32.9 | 46.8 | 50.1 | 54.4 | 62.7 | 59.8 | |
| 301.7 | 316.5 | 273.5 | 282.0 | 275.2 | 340.1 | 376.7 | 429.8 | 436.8 | 442.4 | |
| −19.4 | 56.2 | 83.5 | 103.4 | 89.7 | 80.8 | 156.0 | 164.9 | 221.8 | 156.7 | |
| Growth | +48.8% | +23.7% | −13.2% | −10.0% | +93.2% | +5.7% | +34.5% | −29.3% | ||
| −27.5 | 59.6 | 73.6 | 87.2 | 72.9 | 63.6 | 141.4 | 151.9 | 212.1 | 128.0 | |
| −1.2 | 14.1 | 18.6 | 10.6 | −6.6 | 20.3 | 26.0 | 34.3 | 44.4 | 30.7 | |
| −26.3 | 45.6 | 55.0 | 76.5 | 79.5 | 43.4 | 115.4 | 117.6 | 167.7 | 97.3 | |
| Growth | +20.7% | +39.1% | +3.8% | −45.4% | +166.1% | +1.9% | +42.6% | −42.0% | ||
| Per share | ||||||||||
| −0.51 | 0.86 | 1.07 | 1.51 | 1.57 | 0.85 | 2.27 | 2.32 | 3.33 | 2.06 | |
| −0.51 | 0.85 | 1.04 | 1.48 | 1.55 | 0.84 | 2.24 | 2.29 | 3.31 | 2.05 | |
| Growth | +22.4% | +42.3% | +4.7% | −45.8% | +166.7% | +2.2% | +44.5% | −38.1% | ||
| 51.5 | 52.8 | 51.5 | 50.7 | 50.7 | 51.0 | 50.8 | 50.7 | 50.3 | 47.2 | |
| 51.5 | 53.5 | 52.9 | 51.8 | 51.3 | 51.4 | 51.4 | 51.4 | 50.7 | 47.4 | |
| Growth | +3.8% | −1.0% | −2.1% | −1.0% | +0.1% | +0.1% | −0.0% | −1.3% | −6.7% | |