Stocks · Consumer discretionary · Retail-Eating Places

SUPER HI INTERNATIONAL HOLDING LTD.

HDL Clue Score64
Singapore Fiscal year ends December CIK 0001995306
$11.38 -4.37% Close, 12 Oct 2026
Price $11.38 −37.44% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 17 May 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueNet income
Fiscal year 2022Revenue558.2Net income−41.2EPS, diluted−0.07Fiscal year 2023Revenue686.4 +23.0%Net income25.7EPS, diluted0.05Fiscal year 2024Revenue778.3 +13.4%Net income21.8 −15.0%EPS, diluted0.04 −20.0%
FY2022FY2023FY2024
Revenue 558.2 686.4 778.3
Growth +23.0% +13.4%
Net income −41.2 25.7 21.8
Growth −15.0%
EPS, diluted −0.07 0.05 0.04
Growth −20.0%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Net margin
Fiscal year 2022Net margin−7.4%Free cash flow margin1.4%Fiscal year 2023Net margin3.7%Free cash flow margin11.8%Fiscal year 2024Net margin2.8%Free cash flow margin10.9%
FY2022FY2023FY2024
Net margin −7.4% 3.7% 2.8%
Free cash flow margin 1.4% 11.8% 10.9%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2022Operating cash flow68.3Capital expenditure−60.5Free cash flow7.9Fiscal year 2023Operating cash flow114.0Capital expenditure−32.8Free cash flow81.2 +935.0%Fiscal year 2024Operating cash flow119.7Capital expenditure−34.7Free cash flow85.0 +4.6%
FY2022FY2023FY2024
Operating cash flow 68.3 114.0 119.7
Capital expenditure −60.5 −32.8 −34.7
Free cash flow 7.9 81.2 85.0
Growth +935.0% +4.6%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2022Cash93.9Shareholders’ equity242.0Fiscal year 2023Cash152.9Shareholders’ equity270.1Fiscal year 2024Cash254.7Shareholders’ equity360.0
FY2022FY2023FY2024
Cash 93.9 152.9 254.7
Shareholders’ equity 242.0 270.1 360.0

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2024 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024
Revenue and profit
558.2 686.4 778.3
Growth +23.0% +13.4%
1.5 2.7 3.9
23.9 19.5 17.9
−32.2 33.1 33.2
9.0 7.9 11.8
−41.2 25.7 21.8
Growth −15.0%
Per share
−0.07 0.05 0.04
−0.07 0.05 0.04
Growth −20.0%
557.4 557.4 576.7
0.0 n/a n/a
Growth

Five years in brief

Worked out from the figures above, not from a press release
  • A net loss in 1 of 3 years on file.