Closing prices at the end of each trading day, from 17 May 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Revenue | 558.2 | 686.4 | 778.3 |
| Growth | +23.0% | +13.4% | |
| Net income | −41.2 | 25.7 | 21.8 |
| Growth | −15.0% | ||
| EPS, diluted | −0.07 | 0.05 | 0.04 |
| Growth | −20.0% |
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Net margin | −7.4% | 3.7% | 2.8% |
| Free cash flow margin | 1.4% | 11.8% | 10.9% |
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Operating cash flow | 68.3 | 114.0 | 119.7 |
| Capital expenditure | −60.5 | −32.8 | −34.7 |
| Free cash flow | 7.9 | 81.2 | 85.0 |
| Growth | +935.0% | +4.6% |
| FY2022 | FY2023 | FY2024 | |
|---|---|---|---|
| Cash and securities | 93.9 | 152.9 | 254.7 |
| Shareholders’ equity | 242.0 | 270.1 | 360.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|
| Margins | |||
| −5.8% | 4.8% | 4.3% | |
| −7.4% | 3.7% | 2.8% | |
| 1.4% | 11.8% | 10.9% | |
| Spending | |||
| 0.3% | 0.4% | 0.5% | |
| 4.3% | 2.8% | 2.3% | |
| 10.8% | 4.8% | 4.5% | |
| n/a | 23.7% | 35.6% | |
| Returns | |||
| −17.0% | 9.5% | 6.1% | |