Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,036.3 | 3,159.9 | 3,094.9 | 2,639.7 | 3,414.0 | 3,463.3 | 3,472.2 | 3,610.3 | 3,761.0 | 3,945.4 |
| Growth | +4.1% | −2.1% | −14.7% | +29.3% | +1.4% | +0.3% | +4.0% | +4.2% | +4.9% | |
| Net income | 408.9 | 613.1 | 422.5 | −7.5 | 583.8 | 553.7 | 553.7 | 595.3 | 605.8 | 733.6 |
| Growth | +49.9% | −31.1% | −101.8% | −5.2% | +0.0% | +7.5% | +1.8% | +21.1% | ||
| EPS, diluted | 1.91 | 2.91 | 2.04 | −0.04 | 3.08 | 3.22 | 3.51 | 4.12 | 4.39 | 5.66 |
| Growth | +52.4% | −29.9% | −102.0% | +4.5% | +9.0% | +17.4% | +6.6% | +28.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 13.5% | 19.4% | 13.7% | −0.3% | 17.1% | 16.0% | 15.9% | 16.5% | 16.1% | 18.6% |
| Free cash flow margin | 15.2% | 23.8% | 16.5% | 1.0% | 16.8% | 21.6% | 21.7% | 18.2% | 15.9% | 19.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 552.2 | 850.0 | 606.5 | 109.0 | 625.9 | 808.5 | 821.8 | 720.9 | 680.9 | 838.7 |
| Capital expenditure | −89.3 | −98.6 | −95.5 | −81.7 | −52.8 | −62.0 | −69.7 | −63.7 | −82.0 | −82.6 |
| Free cash flow | 462.9 | 751.4 | 511.0 | 27.3 | 573.1 | 746.6 | 752.1 | 657.2 | 598.8 | 756.1 |
| Growth | +62.3% | −32.0% | −94.7% | +2,001.2% | +30.3% | +0.7% | −12.6% | −8.9% | +26.3% | |
| Dividends paid | −187.1 | −200.5 | −205.5 | −204.9 | −195.1 | −186.5 | −177.9 | −179.8 | −197.3 | −211.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1,011.3 | 1,544.9 | 1,572.2 | 2,661.9 | 934.3 | 885.0 | 987.0 | 1,053.3 | 983.3 | 958.7 |
| Total debt | 1,494.0 | 1,495.6 | 1,492.6 | 3,495.3 | 1,490.0 | 1,486.9 | 1,489.0 | 1,491.1 | 1,493.2 | 1,491.5 |
| Net cash (debt) | −482.7 | 49.3 | 79.5 | −833.3 | −555.8 | −601.9 | −502.0 | −437.8 | −509.9 | −532.8 |
| Shareholders’ equity | −60.9 | 393.7 | 541.5 | 71.0 | 352.4 | 211.6 | 32.1 | 90.6 | 88.9 | 117.5 |
| Debt to equity | n/a | 3.80 | 2.76 | 49.20 | 4.23 | 7.03 | 46.44 | 16.46 | 16.80 | 12.69 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Apr 2017 | FY2018 30 Apr 2018 | FY2019 30 Apr 2019 | FY2020 30 Apr 2020 | FY2021 30 Apr 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 3,036.3 | 3,159.9 | 3,094.9 | 2,639.7 | 3,414.0 | 3,463.3 | 3,472.2 | 3,610.3 | 3,761.0 | 3,945.4 | |
| Growth | +4.1% | −2.1% | −14.7% | +29.3% | +1.4% | +0.3% | +4.0% | +4.2% | +4.9% | |
| 1,644.4 | 1,739.7 | 1,756.9 | 1,712.3 | 1,842.1 | 1,881.3 | 1,923.5 | 1,991.6 | 2,086.1 | 2,196.4 | |
| 676.0 | 668.2 | 722.2 | 744.4 | 802.3 | 837.1 | 800.0 | 813.5 | 846.9 | 841.3 | |
| 629.3 | 668.7 | 545.2 | −3.4 | 762.3 | 659.1 | 711.2 | 762.3 | 781.4 | 853.9 | |
| 208.4 | 41.8 | 99.9 | −9.5 | 164.4 | 98.4 | 149.4 | 164.4 | 172.0 | 117.6 | |
| 408.9 | 613.1 | 422.5 | −7.5 | 583.8 | 553.7 | 553.7 | 595.3 | 605.8 | 733.6 | |
| Growth | +49.9% | −31.1% | −101.8% | −5.2% | +0.0% | +7.5% | +1.8% | +21.1% | ||
| Per share | ||||||||||
| 1.92 | 2.93 | 2.05 | −0.04 | 3.11 | 3.27 | 3.58 | 4.18 | 4.45 | 5.72 | |
| 1.91 | 2.91 | 2.04 | −0.04 | 3.08 | 3.22 | 3.51 | 4.12 | 4.39 | 5.66 | |
| Growth | +52.4% | −29.9% | −102.0% | +4.5% | +9.0% | +17.4% | +6.6% | +28.9% | ||
| 212.8 | 208.8 | 205.4 | 196.7 | 186.8 | 168.5 | 154.0 | 141.9 | 135.6 | 127.6 | |
| 214.1 | 210.2 | 206.7 | 198.1 | 188.8 | 171.4 | 157.2 | 143.9 | 137.3 | 128.9 | |
| Growth | −1.8% | −1.7% | −4.2% | −4.7% | −9.2% | −8.3% | −8.5% | −4.6% | −6.2% | |