Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,036.3 | 3,159.9 | 3,094.9 | 2,639.7 | 3,414.0 | 3,463.3 | 3,472.2 | 3,610.3 | 3,761.0 | 3,945.4 |
| Growth | +4.1% | −2.1% | −14.7% | +29.3% | +1.4% | +0.3% | +4.0% | +4.2% | +4.9% | |
| Net income | 408.9 | 613.1 | 422.5 | −7.5 | 583.8 | 553.7 | 553.7 | 595.3 | 605.8 | 733.6 |
| Growth | +49.9% | −31.1% | −101.8% | −5.2% | +0.0% | +7.5% | +1.8% | +21.1% | ||
| EPS, diluted | 1.91 | 2.91 | 2.04 | −0.04 | 3.08 | 3.22 | 3.51 | 4.12 | 4.39 | 5.66 |
| Growth | +52.4% | −29.9% | −102.0% | +4.5% | +9.0% | +17.4% | +6.6% | +28.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 13.5% | 19.4% | 13.7% | −0.3% | 17.1% | 16.0% | 15.9% | 16.5% | 16.1% | 18.6% |
| Free cash flow margin | 15.2% | 23.8% | 16.5% | 1.0% | 16.8% | 21.6% | 21.7% | 18.2% | 15.9% | 19.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 552.2 | 850.0 | 606.5 | 109.0 | 625.9 | 808.5 | 821.8 | 720.9 | 680.9 | 838.7 |
| Capital expenditure | −89.3 | −98.6 | −95.5 | −81.7 | −52.8 | −62.0 | −69.7 | −63.7 | −82.0 | −82.6 |
| Free cash flow | 462.9 | 751.4 | 511.0 | 27.3 | 573.1 | 746.6 | 752.1 | 657.2 | 598.8 | 756.1 |
| Growth | +62.3% | −32.0% | −94.7% | +2,001.2% | +30.3% | +0.7% | −12.6% | −8.9% | +26.3% | |
| Dividends paid | −187.1 | −200.5 | −205.5 | −204.9 | −195.1 | −186.5 | −177.9 | −179.8 | −197.3 | −211.0 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1,011.3 | 1,544.9 | 1,572.2 | 2,661.9 | 934.3 | 885.0 | 987.0 | 1,053.3 | 983.3 | 958.7 |
| Total debt | 1,494.0 | 1,495.6 | 1,492.6 | 3,495.3 | 1,490.0 | 1,486.9 | 1,489.0 | 1,491.1 | 1,493.2 | 1,491.5 |
| Net cash (debt) | −482.7 | 49.3 | 79.5 | −833.3 | −555.8 | −601.9 | −502.0 | −437.8 | −509.9 | −532.8 |
| Shareholders’ equity | −60.9 | 393.7 | 541.5 | 71.0 | 352.4 | 211.6 | 32.1 | 90.6 | 88.9 | 117.5 |
| Debt to equity | n/a | 3.80 | 2.76 | 49.20 | 4.23 | 7.03 | 46.44 | 16.46 | 16.80 | 12.69 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Apr 2017 | FY2018 30 Apr 2018 | FY2019 30 Apr 2019 | FY2020 30 Apr 2020 | FY2021 30 Apr 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 20.7% | 21.2% | 17.6% | −0.1% | 22.3% | 19.0% | 20.5% | 21.1% | 20.8% | 21.6% | |
| 13.5% | 19.4% | 13.7% | −0.3% | 17.1% | 16.0% | 15.9% | 16.5% | 16.1% | 18.6% | |
| 15.2% | 23.8% | 16.5% | 1.0% | 16.8% | 21.6% | 21.7% | 18.2% | 15.9% | 19.2% | |
| Spending | ||||||||||
| 22.3% | 21.1% | 23.3% | 28.2% | 23.5% | 24.2% | 23.0% | 22.5% | 22.5% | 21.3% | |
| 2.9% | 3.1% | 3.1% | 3.1% | 1.5% | 1.8% | 2.0% | 1.8% | 2.2% | 2.1% | |
| 33.1% | 6.3% | 18.3% | n/a | 21.6% | 14.9% | 21.0% | 21.6% | 22.0% | 13.8% | |
| Returns | ||||||||||
| n/a | 155.7% | 78.0% | −10.6% | 165.7% | 261.6% | 1,726.9% | 657.1% | 681.4% | 624.4% | |
| 15.2% | 19.5% | 12.8% | −0.1% | 16.0% | 16.9% | 18.0% | 18.5% | 18.6% | 22.5% | |
| Balance and payout | ||||||||||
| n/a | 3.80 | 2.76 | 49.20 | 4.23 | 7.03 | 46.44 | 16.46 | 16.80 | 12.69 | |
| 102.3% | 87.5% | 83.6% | 98.6% | 90.4% | 93.5% | 99.0% | 97.2% | 97.3% | 96.4% | |
| 45.8% | 32.7% | 48.6% | n/a | 33.4% | 33.7% | 32.1% | 30.2% | 32.6% | 28.8% | |
| 40.4% | 26.7% | 40.2% | 751.1% | 34.0% | 25.0% | 23.7% | 27.4% | 33.0% | 27.9% | |