Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.43 | 5.39 | 5.52 | 5.47 | 1.62 | 2.89 | 4.91 | 5.31 | 5.68 | 6.11 |
| Growth | −0.8% | +2.5% | −1.0% | −70.4% | +78.4% | +69.8% | +8.2% | +7.0% | +7.6% | |
| Operating income | 0.68 | 0.68 | 0.53 | 0.80 | −0.95 | −0.25 | 0.78 | 0.83 | 0.88 | 0.86 |
| Net income | 0.76 | 0.56 | 1.09 | 0.92 | −0.73 | −0.01 | 0.63 | 0.74 | 0.70 | 0.77 |
| Growth | −26.0% | +92.7% | −15.4% | −179.6% | +16.9% | −5.8% | +9.8% | |||
| EPS, diluted | 1.02 | 0.76 | 1.47 | 1.26 | −1.04 | −0.02 | 0.88 | 1.04 | 0.99 | 1.10 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 12.6% | 12.5% | 9.6% | 14.6% | −58.8% | −8.7% | 15.8% | 15.6% | 15.4% | 14.0% |
| Net margin | 14.0% | 10.5% | 19.7% | 16.8% | −45.2% | −0.4% | 12.9% | 13.9% | 12.3% | 12.5% |
| Free cash flow margin | 18.6% | 19.0% | 18.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.30 | 1.23 | 1.30 | 1.25 | −0.31 | 0.29 | 1.42 | 1.44 | 1.50 | 1.51 |
| Capital expenditure | −0.29 | −0.21 | −0.27 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 1.01 | 1.03 | 1.03 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +1.6% | +0.1% | ||||||||
| Buybacks | −0.22 | n/a | n/a | −0.48 | −0.15 | 0.00 | −0.03 | −0.18 | −0.11 | −0.21 |
| Dividends paid | −0.60 | −0.63 | −0.63 | −0.62 | −0.32 | 0.00 | −0.15 | −0.55 | −0.74 | −0.62 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.37 | 0.91 | 1.54 | 1.57 | 2.34 | 0.81 | 0.67 | 1.14 | 0.55 | 0.77 |
| Total debt | 1.22 | 1.50 | 0.46 | 0.45 | 0.44 | 0.44 | 0.76 | 0.75 | 0.90 | 1.27 |
| Net cash (debt) | −0.84 | −0.58 | 1.09 | 1.13 | 1.89 | 0.37 | −0.09 | 0.40 | −0.34 | −0.51 |
| Shareholders’ equity | 6.99 | 6.97 | 7.49 | 7.32 | 6.32 | 6.44 | 6.71 | 6.63 | 6.61 | 6.56 |
| Debt to equity | 0.17 | 0.21 | 0.06 | 0.06 | 0.07 | 0.07 | 0.11 | 0.11 | 0.14 | 0.19 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 5.43 | 5.39 | 5.52 | 5.47 | 1.62 | 2.89 | 4.91 | 5.31 | 5.68 | 6.11 | |
| Growth | −0.8% | +2.5% | −1.0% | −70.4% | +78.4% | +69.8% | +8.2% | +7.0% | +7.6% | |
| 0.11 | 0.10 | 0.10 | 0.11 | 0.09 | 0.10 | 0.11 | 0.13 | 0.12 | 0.12 | |
| 0.68 | 0.68 | 0.53 | 0.80 | −0.95 | −0.25 | 0.78 | 0.83 | 0.88 | 0.86 | |
| Growth | −1.2% | −21.6% | +50.8% | −219.3% | +6.7% | +5.8% | −2.3% | |||
| 0.81 | 0.65 | 1.30 | 0.96 | −0.96 | −0.10 | 0.67 | 0.79 | 0.72 | 0.82 | |
| 0.04 | 0.08 | 0.15 | 0.03 | −0.22 | −0.09 | 0.03 | 0.04 | 0.01 | 0.04 | |
| 0.76 | 0.56 | 1.09 | 0.92 | −0.73 | −0.01 | 0.63 | 0.74 | 0.70 | 0.77 | |
| Growth | −26.0% | +92.7% | −15.4% | −179.6% | +16.9% | −5.8% | +9.8% | |||
| Per share | ||||||||||
| 1.03 | 0.76 | 1.47 | 1.26 | −1.04 | −0.02 | 0.89 | 1.04 | 0.99 | 1.11 | |
| 1.02 | 0.76 | 1.47 | 1.26 | −1.04 | −0.02 | 0.88 | 1.04 | 0.99 | 1.10 | |
| Growth | −25.5% | +93.4% | −14.3% | −182.5% | +18.2% | −4.8% | +11.1% | |||
| 743.0 | 0.0 | 0.0 | 0.0 | 0.0 | 710.3 | 714.7 | 709.7 | 702.1 | 691.4 | |
| 743.7 | 0.0 | 0.0 | 0.0 | 0.0 | 710.3 | 717.5 | 712.8 | 704.0 | 694.1 | |
| Growth | −100.0% | +0.2% | −1.3% | −3.4% | +100,623,217.8% | +1.0% | −0.7% | −1.2% | −1.4% | |
† The diluted share count jumps at 2017 and 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.