Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.43 | 5.39 | 5.52 | 5.47 | 1.62 | 2.89 | 4.91 | 5.31 | 5.68 | 6.11 |
| Growth | −0.8% | +2.5% | −1.0% | −70.4% | +78.4% | +69.8% | +8.2% | +7.0% | +7.6% | |
| Operating income | 0.68 | 0.68 | 0.53 | 0.80 | −0.95 | −0.25 | 0.78 | 0.83 | 0.88 | 0.86 |
| Net income | 0.76 | 0.56 | 1.09 | 0.92 | −0.73 | −0.01 | 0.63 | 0.74 | 0.70 | 0.77 |
| Growth | −26.0% | +92.7% | −15.4% | −179.6% | +16.9% | −5.8% | +9.8% | |||
| EPS, diluted | 1.02 | 0.76 | 1.47 | 1.26 | −1.04 | −0.02 | 0.88 | 1.04 | 0.99 | 1.10 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 12.6% | 12.5% | 9.6% | 14.6% | −58.8% | −8.7% | 15.8% | 15.6% | 15.4% | 14.0% |
| Net margin | 14.0% | 10.5% | 19.7% | 16.8% | −45.2% | −0.4% | 12.9% | 13.9% | 12.3% | 12.5% |
| Free cash flow margin | 18.6% | 19.0% | 18.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.30 | 1.23 | 1.30 | 1.25 | −0.31 | 0.29 | 1.42 | 1.44 | 1.50 | 1.51 |
| Capital expenditure | −0.29 | −0.21 | −0.27 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow | 1.01 | 1.03 | 1.03 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | +1.6% | +0.1% | ||||||||
| Buybacks | −0.22 | n/a | n/a | −0.48 | −0.15 | 0.00 | −0.03 | −0.18 | −0.11 | −0.21 |
| Dividends paid | −0.60 | −0.63 | −0.63 | −0.62 | −0.32 | 0.00 | −0.15 | −0.55 | −0.74 | −0.62 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.37 | 0.91 | 1.54 | 1.57 | 2.34 | 0.81 | 0.67 | 1.14 | 0.55 | 0.77 |
| Total debt | 1.22 | 1.50 | 0.46 | 0.45 | 0.44 | 0.44 | 0.76 | 0.75 | 0.90 | 1.27 |
| Net cash (debt) | −0.84 | −0.58 | 1.09 | 1.13 | 1.89 | 0.37 | −0.09 | 0.40 | −0.34 | −0.51 |
| Shareholders’ equity | 6.99 | 6.97 | 7.49 | 7.32 | 6.32 | 6.44 | 6.71 | 6.63 | 6.61 | 6.56 |
| Debt to equity | 0.17 | 0.21 | 0.06 | 0.06 | 0.07 | 0.07 | 0.11 | 0.11 | 0.14 | 0.19 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 12.6% | 12.5% | 9.6% | 14.6% | −58.8% | −8.7% | 15.8% | 15.6% | 15.4% | 14.0% | |
| 14.9% | 12.1% | 23.6% | 17.6% | −59.3% | −3.5% | 13.6% | 14.8% | 12.7% | 13.4% | |
| 14.0% | 10.5% | 19.7% | 16.8% | −45.2% | −0.4% | 12.9% | 13.9% | 12.3% | 12.5% | |
| 18.6% | 19.0% | 18.6% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 2.0% | 1.8% | 1.9% | 2.0% | 5.5% | 3.4% | 2.2% | 2.5% | 2.2% | 2.0% | |
| 5.4% | 3.8% | 5.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 4.9% | 12.3% | 11.5% | 3.1% | n/a | n/a | 3.9% | 4.6% | 1.9% | 5.1% | |
| Returns | ||||||||||
| 10.9% | 8.1% | 14.5% | 12.6% | −11.6% | −0.2% | 9.4% | 11.2% | 10.5% | 11.7% | |
| 6.7% | 4.8% | 9.0% | 7.5% | −5.7% | −0.1% | 5.2% | 6.0% | 5.3% | 5.9% | |
| Balance and payout | ||||||||||
| 0.17 | 0.21 | 0.06 | 0.06 | 0.07 | 0.07 | 0.11 | 0.11 | 0.14 | 0.19 | |
| 36.9% | 38.7% | 36.4% | 39.3% | 50.1% | 46.8% | 43.9% | 44.2% | 48.1% | 48.4% | |
| 78.2% | 111.3% | 57.9% | 67.7% | n/a | n/a | 23.7% | 73.9% | 105.7% | 81.4% | |
| 80.7% | 61.3% | 61.3% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |