Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271.0 | 375.6 | 513.0 | 674.9 | 883.0 | 1,300.7 | 1,731.0 | 2,170.2 | 2,627.5 | 3,131.3 |
| Growth | +38.6% | +36.6% | +31.6% | +30.8% | +47.3% | +33.1% | +25.4% | +21.1% | +19.2% | |
| Operating income | −44.7 | −40.1 | −48.3 | −47.0 | −50.8 | −54.8 | −102.9 | −200.9 | −67.6 | 7.4 |
| Net income | −45.6 | −39.7 | −63.8 | −53.7 | −85.0 | −77.8 | −107.3 | −164.5 | 4.6 | 45.9 |
| Growth | +892.0% | |||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −1.90 | −1.66 | −2.23 | −3.30 | 0.09 | 0.86 |
| Growth | +855.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 77.2% | 79.8% | 80.4% | 80.7% | 81.1% | 80.1% | 82.2% | 84.4% | 85.0% | 83.8% |
| Operating margin | −16.5% | −10.7% | −9.4% | −7.0% | −5.8% | −4.2% | −5.9% | −9.3% | −2.6% | 0.2% |
| Net margin | −16.8% | −10.6% | −12.4% | −8.0% | −9.6% | −6.0% | −6.2% | −7.6% | 0.2% | 1.5% |
| Free cash flow margin | 1.3% | 7.8% | 12.2% | 11.6% | 5.8% | 16.1% | 13.6% | 14.6% | 21.3% | 22.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 19.4 | 49.6 | 84.9 | 119.0 | 88.9 | 238.7 | 273.2 | 351.0 | 598.6 | 760.7 |
| Capital expenditure | −15.8 | −20.3 | −22.3 | −40.4 | −37.3 | −28.7 | −37.4 | −33.7 | −37.9 | −53.2 |
| Free cash flow | 3.6 | 29.3 | 62.5 | 78.6 | 51.6 | 210.0 | 235.7 | 317.3 | 560.7 | 707.6 |
| Growth | +720.2% | +113.2% | +25.7% | −34.3% | +306.7% | +12.3% | +34.6% | +76.7% | +26.2% | |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −500.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 59.7 | 87.7 | 111.5 | 269.7 | 378.1 | 377.0 | 331.0 | 388.0 | 512.7 | 882.2 |
| Shareholders’ equity | 118.7 | 210.4 | 244.6 | 650.0 | 762.7 | 870.9 | 994.7 | 1,334.3 | 1,908.3 | 2,066.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 19.4 | 49.6 | 84.9 | 119.0 | 88.9 | 238.7 | 273.2 | 351.0 | 598.6 | 760.7 | |
| Growth | +156.2% | +71.0% | +40.2% | −25.3% | +168.5% | +14.4% | +28.5% | +70.6% | +27.1% | |
| 11.2 | 15.8 | 23.4 | 28.8 | 37.1 | 45.2 | 58.2 | 72.7 | 96.8 | 136.3 | |
| Investment | ||||||||||
| −15.8 | −20.3 | −22.3 | −40.4 | −37.3 | −28.7 | −37.4 | −33.7 | −37.9 | −53.2 | |
| calc | 3.6 | 29.3 | 62.5 | 78.6 | 51.6 | 210.0 | 235.7 | 317.3 | 560.7 | 707.6 |
| Growth | +720.2% | +113.2% | +25.7% | −34.3% | +306.7% | +12.3% | +34.6% | +76.7% | +26.2% | |
| calc | 0.10 | 0.80 | 1.62 | 1.87 | 1.15 | 4.48 | 4.90 | 6.36 | 10.82 | 13.30 |
| −22.8 | −396.6 | −71.2 | −316.2 | −215.6 | −179.5 | −319.7 | −334.8 | −515.9 | 491.8 | |
| Financing | ||||||||||
| 8.5 | 376.8 | 12.8 | 359.3 | 222.5 | −51.5 | 7.4 | 37.0 | 53.5 | −910.0 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −500.0 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.