Closing prices at the end of each trading day, from 12 Mar 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 13.7 | 47.0 | 110.7 | 33.2 | 0.0 | n/a | n/a |
| Growth | +243.2% | +135.4% | −70.0% | −100.0% | ||||
| Operating income | −0.6 | −33.9 | −89.4 | −83.9 | −53.5 | −45.0 | −43.8 | −44.5 |
| Net income | 1.7 | −98.9 | −136.4 | −88.6 | −60.8 | −55.0 | −60.9 | −40.7 |
| Growth | −5,986.7% | |||||||
| EPS, diluted | n/a | −327.95 | −3.92 | −1.47 | −3.58 | −2.61 | −2.63 | −0.94 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −247.6% | −190.0% | −75.8% | −161.0% | n/a | n/a | n/a |
| Net margin | n/a | −721.4% | −289.9% | −80.0% | −183.1% | n/a | n/a | n/a |
| Free cash flow margin | n/a | −525.7% | −306.0% | −39.8% | −107.8% | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.5 | −59.8 | −110.5 | −37.0 | −34.9 | −41.4 | −35.9 | −82.9 |
| Capital expenditure | n/a | −12.3 | −33.4 | −7.0 | −1.0 | −1.1 | −1.3 | −0.6 |
| Free cash flow | n/a | −72.1 | −143.9 | −44.0 | −35.8 | −42.5 | −37.2 | −83.4 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 52.9 | 49.0 | 96.0 | 12.3 | 142.0 | 106.2 | 49.6 | 181.7 |
| Total debt | n/a | 554.0 | 147.8 | 160.3 | 135.0 | 144.9 | 125.0 | 0.0 |
| Net cash (debt) | n/a | −505.0 | −51.7 | −148.0 | 7.0 | −38.7 | −75.4 | 181.7 |
| Shareholders’ equity | −340.4 | −439.3 | 16.6 | −68.5 | 63.3 | 12.7 | −33.4 | 213.7 |
| Debt to equity | n/a | n/a | 8.89 | n/a | 2.13 | 11.45 | n/a | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| n/a | 13.7 | 47.0 | 110.7 | 33.2 | 0.0 | n/a | n/a | |
| Growth | +243.2% | +135.4% | −70.0% | −100.0% | ||||
| n/a | 30.7 | 109.6 | 163.3 | 53.6 | 0.0 | n/a | n/a | |
| n/a | n/a | n/a | 13.6 | 18.4 | 20.6 | 19.5 | 14.9 | |
| 0.6 | 6.1 | 21.1 | 14.6 | 14.4 | 12.7 | 14.5 | 14.5 | |
| −0.6 | −33.9 | −89.4 | −83.9 | −53.5 | −45.0 | −43.8 | −44.5 | |
| Growth | ||||||||
| 2.2 | −98.9 | −136.4 | −90.1 | −60.8 | −55.0 | −60.9 | n/a | |
| 0.6 | 0.0 | 0.0 | −1.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| 1.7 | −98.9 | −136.4 | −88.6 | −60.8 | −55.0 | −60.9 | −40.7 | |
| Growth | −5,986.7% | |||||||
| Per share | ||||||||
| n/a | −327.95 | −3.92 | −1.47 | −3.58 | −2.61 | −2.63 | −0.94 | |
| n/a | −327.95 | −3.92 | −1.47 | −3.58 | −2.61 | −2.63 | −0.94 | |
| Growth | ||||||||
| n/a | 0.3 | 34.8 | 60.1 | 17.0 | 21.1 | 23.2 | 43.3 | |
| n/a | 0.3 | 34.8 | 60.1 | 17.0 | 21.1 | 23.2 | 43.3 | |
| Growth | +11,451.0% | +72.5% | −71.8% | +24.4% | +9.8% | +86.7% | ||
† The diluted share count jumps at 2020 and 2021 and 2022 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.