Closing prices at the end of each trading day, from 12 Mar 2018. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 13.7 | 47.0 | 110.7 | 33.2 | 0.0 | n/a | n/a |
| Growth | +243.2% | +135.4% | −70.0% | −100.0% | ||||
| Operating income | −0.6 | −33.9 | −89.4 | −83.9 | −53.5 | −45.0 | −43.8 | −44.5 |
| Net income | 1.7 | −98.9 | −136.4 | −88.6 | −60.8 | −55.0 | −60.9 | −40.7 |
| Growth | −5,986.7% | |||||||
| EPS, diluted | n/a | −327.95 | −3.92 | −1.47 | −3.58 | −2.61 | −2.63 | −0.94 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | −247.6% | −190.0% | −75.8% | −161.0% | n/a | n/a | n/a |
| Net margin | n/a | −721.4% | −289.9% | −80.0% | −183.1% | n/a | n/a | n/a |
| Free cash flow margin | n/a | −525.7% | −306.0% | −39.8% | −107.8% | n/a | n/a | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −0.5 | −59.8 | −110.5 | −37.0 | −34.9 | −41.4 | −35.9 | −82.9 |
| Capital expenditure | n/a | −12.3 | −33.4 | −7.0 | −1.0 | −1.1 | −1.3 | −0.6 |
| Free cash flow | n/a | −72.1 | −143.9 | −44.0 | −35.8 | −42.5 | −37.2 | −83.4 |
| Growth |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | 52.9 | 49.0 | 96.0 | 12.3 | 142.0 | 106.2 | 49.6 | 181.7 |
| Total debt | n/a | 554.0 | 147.8 | 160.3 | 135.0 | 144.9 | 125.0 | 0.0 |
| Net cash (debt) | n/a | −505.0 | −51.7 | −148.0 | 7.0 | −38.7 | −75.4 | 181.7 |
| Shareholders’ equity | −340.4 | −439.3 | 16.6 | −68.5 | 63.3 | 12.7 | −33.4 | 213.7 |
| Debt to equity | n/a | n/a | 8.89 | n/a | 2.13 | 11.45 | n/a | 0.00 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| n/a | −247.6% | −190.0% | −75.8% | −161.0% | n/a | n/a | n/a | |
| n/a | −721.4% | −289.9% | −81.4% | −183.1% | n/a | n/a | n/a | |
| n/a | −721.4% | −289.9% | −80.0% | −183.1% | n/a | n/a | n/a | |
| n/a | −525.7% | −306.0% | −39.8% | −107.8% | n/a | n/a | n/a | |
| Spending | ||||||||
| n/a | n/a | n/a | 12.3% | 55.2% | n/a | n/a | n/a | |
| n/a | 44.3% | 44.8% | 13.2% | 43.2% | n/a | n/a | n/a | |
| n/a | 89.7% | 71.1% | 6.3% | 2.9% | n/a | n/a | n/a | |
| 24.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||
| n/a | n/a | −820.8% | n/a | −96.1% | −434.8% | n/a | −19.0% | |
| 0.8% | −73.5% | −58.6% | −62.2% | −24.4% | −27.3% | −43.5% | −15.5% | |
| Balance and payout | ||||||||
| n/a | n/a | 8.89 | n/a | 2.13 | 11.45 | n/a | 0.00 | |
| 3.8% | 426.2% | 92.9% | 148.1% | 74.6% | 93.7% | 123.8% | 18.8% | |