InsiderClue
Stocks · Materials · Gold and Silver Ores

i-80 Gold Corp.

IAUX Clue Score56
British Columbia, Canada Fiscal year ends December CIK 0001853962
$1.59 +3.25% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $1.59 −38.61% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 22 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2021Revenue0.0Operating income−28.4Net income88.2EPS, diluted0.58Fiscal year 2022Revenue37.0Operating income−58.9Net income−79.2 −189.8%EPS, diluted−0.33Fiscal year 2023Revenue54.9 +48.6%Operating income−101.0Net income−89.7EPS, diluted−0.33Fiscal year 2024Revenue50.3 −8.3%Operating income−89.1Net income−121.5EPS, diluted−0.34Fiscal year 2025Revenue95.2 +89.1%Operating income−124.4Net income−198.8EPS, diluted−0.30
FY2021FY2022FY2023FY2024FY2025
Revenue 0.0 37.0 54.9 50.3 95.2
Growth +48.6% −8.3% +89.1%
Operating income −28.4 −58.9 −101.0 −89.1 −124.4
Net income 88.2 −79.2 −89.7 −121.5 −198.8
Growth −189.8%
EPS, diluted 0.58 −0.33 −0.33 −0.34 −0.30

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2021Fiscal year 2022Gross margin9.7%Operating margin−159.3%Net margin−214.3%Free cash flow margin−259.9%Fiscal year 2023Gross margin−9.4%Operating margin−183.9%Net margin−163.3%Free cash flow margin−172.8%Fiscal year 2024Operating margin−177.0%Net margin−241.4%Free cash flow margin−167.9%Fiscal year 2025Operating margin−130.7%Net margin−208.9%Free cash flow margin−97.9%
FY2021FY2022FY2023FY2024FY2025
Gross margin n/a 9.7% −9.4% n/a n/a
Operating margin n/a −159.3% −183.9% −177.0% −130.7%
Net margin n/a −214.3% −163.3% −241.4% −208.9%
Free cash flow margin n/a −259.9% −172.8% −167.9% −97.9%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2021Operating cash flow−13.0Capital expenditure−6.0Free cash flow−19.0Fiscal year 2022Operating cash flow−45.8Capital expenditure−50.2Free cash flow−96.1Fiscal year 2023Operating cash flow−77.5Capital expenditure−17.4Free cash flow−94.9Fiscal year 2024Operating cash flow−82.5Capital expenditure−2.0Free cash flow−84.5Fiscal year 2025Operating cash flow−83.6Capital expenditure−9.6Free cash flow−93.2
FY2021FY2022FY2023FY2024FY2025
Operating cash flow −13.0 −45.8 −77.5 −82.5 −83.6
Capital expenditure −6.0 −50.2 −17.4 −2.0 −9.6
Free cash flow −19.0 −96.1 −94.9 −84.5 −93.2
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2021Cash87.7Total debt41.4Net cash (debt)46.2Shareholders’ equity407.0Debt to equity0.10Fiscal year 2022Cash81.2Total debt135.1Net cash (debt)−54.0Shareholders’ equity295.9Debt to equity0.46Fiscal year 2023Cash16.3Total debt194.1Net cash (debt)−177.8Shareholders’ equity345.3Debt to equity0.56Fiscal year 2024Cash19.0Total debt191.4Net cash (debt)−172.4Shareholders’ equity340.7Debt to equity0.56Fiscal year 2025Cash63.2Total debt174.7Net cash (debt)−111.5Shareholders’ equity346.8Debt to equity0.50
FY2021FY2022FY2023FY2024FY2025
Cash 87.7 81.2 16.3 19.0 63.2
Total debt 41.4 135.1 194.1 191.4 174.7
Net cash (debt) 46.2 −54.0 −177.8 −172.4 −111.5
Shareholders’ equity 407.0 295.9 345.3 340.7 346.8
Debt to equity 0.10 0.46 0.56 0.56 0.50

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2021 31 Dec 2021 FY2022† 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025† 31 Dec 2025
Operations
−13.0 −45.8 −77.5 −82.5 −83.6
Growth
0.0 4.5 8.7 3.2 n/a
Investment
−6.0 −50.2 −17.4 −2.0 −9.6
calc −19.0 −96.1 −94.9 −84.5 −93.2
Growth
calc −0.12 −0.40 −0.35 −0.24 −0.14
−137.6 −54.7 −8.3 −1.6 −9.6
Financing
222.9 61.4 65.4 82.7 139.0

† The diluted share count jumps at 2022 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.