InsiderClue
Stocks · Materials · Gold and Silver Ores

i-80 Gold Corp.

IAUX Clue Score56
British Columbia, Canada Fiscal year ends December CIK 0001853962
$1.59 +3.25% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $1.59 −38.61% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 22 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2021Revenue0.0Operating income−28.4Net income88.2EPS, diluted0.58Fiscal year 2022Revenue37.0Operating income−58.9Net income−79.2 −189.8%EPS, diluted−0.33Fiscal year 2023Revenue54.9 +48.6%Operating income−101.0Net income−89.7EPS, diluted−0.33Fiscal year 2024Revenue50.3 −8.3%Operating income−89.1Net income−121.5EPS, diluted−0.34Fiscal year 2025Revenue95.2 +89.1%Operating income−124.4Net income−198.8EPS, diluted−0.30
FY2021FY2022FY2023FY2024FY2025
Revenue 0.0 37.0 54.9 50.3 95.2
Growth +48.6% −8.3% +89.1%
Operating income −28.4 −58.9 −101.0 −89.1 −124.4
Net income 88.2 −79.2 −89.7 −121.5 −198.8
Growth −189.8%
EPS, diluted 0.58 −0.33 −0.33 −0.34 −0.30

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2021Fiscal year 2022Gross margin9.7%Operating margin−159.3%Net margin−214.3%Free cash flow margin−259.9%Fiscal year 2023Gross margin−9.4%Operating margin−183.9%Net margin−163.3%Free cash flow margin−172.8%Fiscal year 2024Operating margin−177.0%Net margin−241.4%Free cash flow margin−167.9%Fiscal year 2025Operating margin−130.7%Net margin−208.9%Free cash flow margin−97.9%
FY2021FY2022FY2023FY2024FY2025
Gross margin n/a 9.7% −9.4% n/a n/a
Operating margin n/a −159.3% −183.9% −177.0% −130.7%
Net margin n/a −214.3% −163.3% −241.4% −208.9%
Free cash flow margin n/a −259.9% −172.8% −167.9% −97.9%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2021Operating cash flow−13.0Capital expenditure−6.0Free cash flow−19.0Fiscal year 2022Operating cash flow−45.8Capital expenditure−50.2Free cash flow−96.1Fiscal year 2023Operating cash flow−77.5Capital expenditure−17.4Free cash flow−94.9Fiscal year 2024Operating cash flow−82.5Capital expenditure−2.0Free cash flow−84.5Fiscal year 2025Operating cash flow−83.6Capital expenditure−9.6Free cash flow−93.2
FY2021FY2022FY2023FY2024FY2025
Operating cash flow −13.0 −45.8 −77.5 −82.5 −83.6
Capital expenditure −6.0 −50.2 −17.4 −2.0 −9.6
Free cash flow −19.0 −96.1 −94.9 −84.5 −93.2
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2021Cash87.7Total debt41.4Net cash (debt)46.2Shareholders’ equity407.0Debt to equity0.10Fiscal year 2022Cash81.2Total debt135.1Net cash (debt)−54.0Shareholders’ equity295.9Debt to equity0.46Fiscal year 2023Cash16.3Total debt194.1Net cash (debt)−177.8Shareholders’ equity345.3Debt to equity0.56Fiscal year 2024Cash19.0Total debt191.4Net cash (debt)−172.4Shareholders’ equity340.7Debt to equity0.56Fiscal year 2025Cash63.2Total debt174.7Net cash (debt)−111.5Shareholders’ equity346.8Debt to equity0.50
FY2021FY2022FY2023FY2024FY2025
Cash 87.7 81.2 16.3 19.0 63.2
Total debt 41.4 135.1 194.1 191.4 174.7
Net cash (debt) 46.2 −54.0 −177.8 −172.4 −111.5
Shareholders’ equity 407.0 295.9 345.3 340.7 346.8
Debt to equity 0.10 0.46 0.56 0.56 0.50

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Ratios

Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Margins
n/a 9.7% −9.4% n/a n/a
n/a −159.3% −183.9% −177.0% −130.7%
n/a −246.3% −169.1% −238.5% −212.3%
n/a −214.3% −163.3% −241.4% −208.9%
n/a −259.9% −172.8% −167.9% −97.9%
Spending
n/a 46.2% 33.7% n/a n/a
n/a 135.9% 31.7% 4.0% 10.1%
20.7% n/a n/a n/a n/a
Returns
21.7% −26.8% −26.0% −35.7% −57.3%
13.4% −12.3% −12.4% n/a n/a
Balance and payout
0.10 0.46 0.56 0.56 0.50
38.0% 48.1% 41.1% n/a n/a