Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.48 | 1.93 | 0.93 | 0.85 | 1.29 | 1.57 | 1.51 | 1.56 | 1.98 | 2.44 |
| Growth | +30.6% | −52.0% | −8.4% | +51.9% | +21.8% | −4.0% | +3.4% | +27.0% | +23.4% | |
| Net income | 0.70 | 0.79 | 1.13 | 1.09 | 1.18 | 1.64 | 1.84 | 2.81 | 3.41 | 4.36 |
| Growth | +13.4% | +41.9% | −3.2% | +8.3% | +38.8% | +12.6% | +52.7% | +21.2% | +27.9% | |
| EPS, diluted | 1.25 | 1.07 | 2.28 | 2.10 | 2.42 | 3.24 | 3.75 | 1.42 | 1.73 | 2.22 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 47.4% | 41.2% | 121.6% | 128.6% | 91.6% | 104.3% | 122.3% | 180.6% | 172.3% | 178.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.64 | 1.07 | 2.36 | 2.67 | 8.07 | 5.90 | 3.97 | 4.54 | 8.72 | 15.81 |
| Dividends paid | −0.03 | −0.03 | −0.03 | −0.03 | −0.03 | −0.04 | −0.04 | −0.04 | −0.09 | −0.13 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.93 | 1.73 | 2.60 | 2.88 | 4.29 | 2.40 | 3.44 | 3.75 | 3.63 | 4.96 |
| Shareholders’ equity | 0.97 | 1.09 | 1.28 | 1.45 | 1.95 | 2.40 | 2.85 | 3.58 | 4.28 | 5.36 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 1.93 | 1.73 | 2.60 | 2.88 | 4.29 | 2.40 | 3.44 | 3.75 | 3.63 | 4.96 | |
| 0.01 | 0.01 | 0.02 | 0.06 | 0.07 | 0.09 | 0.09 | 0.08 | 0.06 | 0.06 | |
| 54.67 | 61.16 | 60.55 | 71.68 | 95.68 | 109.11 | 115.14 | 128.25 | 150.14 | 203.24 | |
| Growth | +11.9% | −1.0% | +18.4% | +33.5% | +14.0% | +5.5% | +11.4% | +17.1% | +35.4% | |
| Liabilities | ||||||||||
| 48.85 | 54.73 | 53.39 | 63.74 | 86.68 | 98.89 | 103.53 | 114.18 | 133.55 | 182.77 | |
| Equity | ||||||||||
| 0.20 | 0.25 | 0.39 | 0.52 | 0.68 | 0.95 | 1.29 | 1.85 | 2.52 | 3.37 | |
| 0.97 | 1.09 | 1.28 | 1.45 | 1.95 | 2.40 | 2.85 | 3.58 | 4.28 | 5.36 | |
| Growth | +11.9% | +17.6% | +13.3% | +34.4% | +22.8% | +18.9% | +25.8% | +19.4% | +25.3% | |