Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.48 | 1.93 | 0.93 | 0.85 | 1.29 | 1.57 | 1.51 | 1.56 | 1.98 | 2.44 |
| Growth | +30.6% | −52.0% | −8.4% | +51.9% | +21.8% | −4.0% | +3.4% | +27.0% | +23.4% | |
| Net income | 0.70 | 0.79 | 1.13 | 1.09 | 1.18 | 1.64 | 1.84 | 2.81 | 3.41 | 4.36 |
| Growth | +13.4% | +41.9% | −3.2% | +8.3% | +38.8% | +12.6% | +52.7% | +21.2% | +27.9% | |
| EPS, diluted | 1.25 | 1.07 | 2.28 | 2.10 | 2.42 | 3.24 | 3.75 | 1.42 | 1.73 | 2.22 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 47.4% | 41.2% | 121.6% | 128.6% | 91.6% | 104.3% | 122.3% | 180.6% | 172.3% | 178.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.64 | 1.07 | 2.36 | 2.67 | 8.07 | 5.90 | 3.97 | 4.54 | 8.72 | 15.81 |
| Dividends paid | −0.03 | −0.03 | −0.03 | −0.03 | −0.03 | −0.04 | −0.04 | −0.04 | −0.09 | −0.13 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 1.93 | 1.73 | 2.60 | 2.88 | 4.29 | 2.40 | 3.44 | 3.75 | 3.63 | 4.96 |
| Shareholders’ equity | 0.97 | 1.09 | 1.28 | 1.45 | 1.95 | 2.40 | 2.85 | 3.58 | 4.28 | 5.36 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 51.6% | 54.4% | 129.3% | 136.6% | 97.6% | 114.0% | 132.7% | 197.1% | 186.9% | 195.5% | |
| 47.4% | 41.2% | 121.6% | 128.6% | 91.6% | 104.3% | 122.3% | 180.6% | 172.3% | 178.6% | |
| Spending | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 11.0% | 13.6% | 15.9% | 10.1% | |
| 8.1% | 24.4% | 5.9% | 5.9% | 6.1% | 8.4% | 7.8% | 8.4% | 7.8% | 8.7% | |
| Returns | ||||||||||
| 71.8% | 72.8% | 87.8% | 75.0% | 60.4% | 68.3% | 64.7% | 78.5% | 79.6% | 81.2% | |
| 1.3% | 1.3% | 1.9% | 1.5% | 1.2% | 1.5% | 1.6% | 2.2% | 2.3% | 2.1% | |
| Balance and payout | ||||||||||
| 89.4% | 89.5% | 88.2% | 88.9% | 90.6% | 90.6% | 89.9% | 89.0% | 88.9% | 89.9% | |
| 3.7% | 3.5% | 2.6% | 2.8% | 2.7% | 2.3% | 2.2% | 1.5% | 2.7% | 3.1% | |