Closing prices at the end of each trading day, from 30 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 186.9 | 214.6 | 272.1 | 350.9 | 430.5 | 504.1 | 577.8 |
| Growth | +14.9% | +26.8% | +29.0% | +22.7% | +17.1% | +14.6% | |
| Operating income | −16.8 | −23.0 | −99.5 | −69.3 | −32.2 | −27.4 | −40.1 |
| Net income | −45.9 | −46.8 | −99.7 | −69.4 | −32.0 | −18.2 | −41.3 |
| Growth | |||||||
| EPS, diluted | −2.23 | −2.23 | −1.63 | −1.08 | −0.45 | −0.23 | −0.52 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 61.8% | 65.3% | 63.6% | 68.2% | 71.3% | 74.0% | 75.8% |
| Operating margin | −9.0% | −10.7% | −36.6% | −19.7% | −7.5% | −5.4% | −6.9% |
| Net margin | −24.6% | −21.8% | −36.6% | −19.8% | −7.4% | −3.6% | −7.1% |
| Free cash flow margin | −2.2% | −5.7% | 5.0% | 7.2% | 15.0% | 24.2% | 25.0% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.4 | −9.7 | 14.2 | 27.5 | 67.2 | 123.5 | 146.8 |
| Capital expenditure | −2.6 | −2.5 | −0.6 | −2.2 | −2.5 | −1.7 | −2.1 |
| Free cash flow | −4.0 | −12.2 | 13.7 | 25.3 | 64.8 | 121.9 | 144.7 |
| Growth | +84.7% | +156.3% | +88.1% | +18.8% | |||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −275.2 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 42.1 | 37.6 | 50.8 | 130.4 | 208.4 | 313.1 | 162.8 |
| Total debt | n/a | 275.6 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | −238.0 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −170.7 | −157.6 | 255.9 | 341.2 | 403.2 | 519.8 | 317.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022† 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 186.9 | 214.6 | 272.1 | 350.9 | 430.5 | 504.1 | 577.8 | |
| Growth | +14.9% | +26.8% | +29.0% | +22.7% | +17.1% | +14.6% | |
| 71.3 | 74.4 | 99.1 | 111.5 | 123.7 | 131.1 | 140.0 | |
| 115.6 | 140.3 | 173.0 | 239.4 | 306.9 | 373.0 | 437.9 | |
| Growth | +21.4% | +23.3% | +38.4% | +28.2% | +21.5% | +17.4% | |
| 42.1 | 50.9 | 74.4 | 93.9 | 113.6 | 137.8 | 167.3 | |
| 28.5 | 42.4 | 86.1 | 81.0 | 87.2 | 98.7 | 111.3 | |
| −16.8 | −23.0 | −99.5 | −69.3 | −32.2 | −27.4 | −40.1 | |
| Growth | |||||||
| −45.6 | −46.3 | −103.1 | −69.9 | −29.9 | −16.1 | −37.2 | |
| 0.4 | 0.5 | −3.4 | −0.5 | 2.1 | 2.1 | 4.1 | |
| −45.9 | −46.8 | −99.7 | −69.4 | −32.0 | −18.2 | −41.3 | |
| Growth | |||||||
| Per share | |||||||
| −2.23 | −2.23 | −1.63 | −1.08 | −0.45 | −0.23 | −0.52 | |
| −2.23 | −2.23 | −1.63 | −1.08 | −0.45 | −0.23 | −0.52 | |
| Growth | |||||||
| 24.1 | 28.0 | 61.3 | 64.3 | 71.5 | 78.7 | 79.6 | |
| 24.1 | 28.0 | 61.3 | 64.3 | 71.5 | 78.7 | 79.6 | |
| Growth | +15.9% | +119.2% | +4.9% | +11.2% | +10.1% | +1.2% | |
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.