Closing prices at the end of each trading day, from 30 Jun 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 186.9 | 214.6 | 272.1 | 350.9 | 430.5 | 504.1 | 577.8 |
| Growth | +14.9% | +26.8% | +29.0% | +22.7% | +17.1% | +14.6% | |
| Operating income | −16.8 | −23.0 | −99.5 | −69.3 | −32.2 | −27.4 | −40.1 |
| Net income | −45.9 | −46.8 | −99.7 | −69.4 | −32.0 | −18.2 | −41.3 |
| Growth | |||||||
| EPS, diluted | −2.23 | −2.23 | −1.63 | −1.08 | −0.45 | −0.23 | −0.52 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 61.8% | 65.3% | 63.6% | 68.2% | 71.3% | 74.0% | 75.8% |
| Operating margin | −9.0% | −10.7% | −36.6% | −19.7% | −7.5% | −5.4% | −6.9% |
| Net margin | −24.6% | −21.8% | −36.6% | −19.8% | −7.4% | −3.6% | −7.1% |
| Free cash flow margin | −2.2% | −5.7% | 5.0% | 7.2% | 15.0% | 24.2% | 25.0% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.4 | −9.7 | 14.2 | 27.5 | 67.2 | 123.5 | 146.8 |
| Capital expenditure | −2.6 | −2.5 | −0.6 | −2.2 | −2.5 | −1.7 | −2.1 |
| Free cash flow | −4.0 | −12.2 | 13.7 | 25.3 | 64.8 | 121.9 | 144.7 |
| Growth | +84.7% | +156.3% | +88.1% | +18.8% | |||
| Buybacks | n/a | n/a | n/a | n/a | 0.0 | 0.0 | −275.2 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 42.1 | 37.6 | 50.8 | 130.4 | 208.4 | 313.1 | 162.8 |
| Total debt | n/a | 275.6 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | −238.0 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −170.7 | −157.6 | 255.9 | 341.2 | 403.2 | 519.8 | 317.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| 61.8% | 65.3% | 63.6% | 68.2% | 71.3% | 74.0% | 75.8% | |
| −9.0% | −10.7% | −36.6% | −19.7% | −7.5% | −5.4% | −6.9% | |
| −24.4% | −21.6% | −37.9% | −19.9% | −6.9% | −3.2% | −6.4% | |
| −24.6% | −21.8% | −36.6% | −19.8% | −7.4% | −3.6% | −7.1% | |
| −2.2% | −5.7% | 5.0% | 7.2% | 15.0% | 24.2% | 25.0% | |
| Spending | |||||||
| 22.5% | 23.7% | 27.4% | 26.7% | 26.4% | 27.3% | 29.0% | |
| 15.2% | 19.8% | 31.7% | 23.1% | 20.3% | 19.6% | 19.3% | |
| 1.4% | 1.2% | 0.2% | 0.6% | 0.6% | 0.3% | 0.4% | |
| Returns | |||||||
| n/a | n/a | −39.0% | −20.3% | −7.9% | −3.5% | −13.0% | |
| n/a | −10.2% | −20.2% | −11.0% | −4.4% | −2.0% | −5.5% | |
| Balance and payout | |||||||
| n/a | 102.9% | 48.2% | 45.7% | 45.0% | 41.9% | 57.9% | |
| n/a | n/a | n/a | n/a | 0.0% | 0.0% | 190.2% | |