Closing prices at the end of each trading day, from 30 Nov 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 1.9 | n/a | n/a | 0.0 | 0.1 | 0.0 |
| Growth | +213.7% | +616.7% | −100.0% | ||||
| Operating income | n/a | n/a | n/a | −49.7 | −30.0 | −23.8 | −23.0 |
| Net income | −4.7 | −11.4 | −14.9 | −48.8 | −18.5 | −46.9 | −19.3 |
| Growth | |||||||
| EPS, diluted | −0.57 | −1.16 | −1.25 | −3.32 | −1.15 | −40.82 | −1.66 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −250,341.7% | −27,661.6% | n/a |
| Net margin | −776.6% | −599.3% | n/a | n/a | −153,825.0% | −54,517.4% | n/a |
| Free cash flow margin | n/a | n/a | n/a | n/a | −134,350.0% | −14,559.3% | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.9 | −6.9 | −12.8 | −10.7 | −15.8 | −12.5 | −12.9 |
| Capital expenditure | n/a | n/a | n/a | −0.3 | −0.3 | −0.0 | −0.0 |
| Free cash flow | n/a | n/a | n/a | −11.1 | −16.1 | −12.5 | −12.9 |
| Growth | |||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.0 | −9.4 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 3.6 | 9.1 | 25.8 | 22.1 | 5.9 | 15.0 | 67.7 |
| Shareholders’ equity | 3.2 | 8.6 | 24.7 | 20.8 | 11.2 | 13.4 | 67.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025† 30 Jun 2025 | FY2026† 30 Jun 2026 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| 0.6 | 1.9 | n/a | n/a | 0.0 | 0.1 | 0.0 | |
| Growth | +213.7% | +616.7% | −100.0% | ||||
| 0.5 | 0.9 | 0.0 | n/a | n/a | n/a | n/a | |
| 2.1 | 4.7 | 5.4 | 9.4 | n/a | n/a | n/a | |
| n/a | n/a | n/a | 8.0 | 17.2 | 13.1 | 17.8 | |
| n/a | n/a | n/a | −49.7 | −30.0 | −23.8 | −23.0 | |
| Growth | |||||||
| −3.9 | −11.4 | −14.9 | −48.8 | −18.4 | −46.9 | −19.3 | |
| n/a | n/a | n/a | n/a | 0.0 | 0.0 | 0.0 | |
| −4.7 | −11.4 | −14.9 | −48.8 | −18.5 | −46.9 | −19.3 | |
| Growth | |||||||
| Per share | |||||||
| −0.69 | −1.16 | −1.25 | −3.32 | −1.15 | −40.82 | −1.66 | |
| −0.57 | −1.16 | −1.25 | −3.32 | −1.15 | −40.82 | −1.66 | |
| Growth | |||||||
| n/a | n/a | 1,191 | 15.4 | 16.2 | 1.1 | 11.7 | |
| n/a | n/a | n/a | 15.4 | 16.2 | 1.1 | 11.7 | |
| Growth | +5.1% | −92.9% | +915.1% | ||||
† The diluted share count jumps at 2025 and 2026, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.