Closing prices at the end of each trading day, from 30 Nov 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 1.9 | n/a | n/a | 0.0 | 0.1 | 0.0 |
| Growth | +213.7% | +616.7% | −100.0% | ||||
| Operating income | n/a | n/a | n/a | −49.7 | −30.0 | −23.8 | −23.0 |
| Net income | −4.7 | −11.4 | −14.9 | −48.8 | −18.5 | −46.9 | −19.3 |
| Growth | |||||||
| EPS, diluted | −0.57 | −1.16 | −1.25 | −3.32 | −1.15 | −40.82 | −1.66 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | −250,341.7% | −27,661.6% | n/a |
| Net margin | −776.6% | −599.3% | n/a | n/a | −153,825.0% | −54,517.4% | n/a |
| Free cash flow margin | n/a | n/a | n/a | n/a | −134,350.0% | −14,559.3% | n/a |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | −3.9 | −6.9 | −12.8 | −10.7 | −15.8 | −12.5 | −12.9 |
| Capital expenditure | n/a | n/a | n/a | −0.3 | −0.3 | −0.0 | −0.0 |
| Free cash flow | n/a | n/a | n/a | −11.1 | −16.1 | −12.5 | −12.9 |
| Growth | |||||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | 0.0 | −9.4 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|
| Cash | 3.6 | 9.1 | 25.8 | 22.1 | 5.9 | 15.0 | 67.7 |
| Shareholders’ equity | 3.2 | 8.6 | 24.7 | 20.8 | 11.2 | 13.4 | 67.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025† 30 Jun 2025 | FY2026† 30 Jun 2026 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 3.6 | 9.1 | 25.8 | 22.1 | 5.9 | 15.0 | 67.7 | |
| 0.4 | 0.2 | 0.3 | 0.3 | n/a | n/a | n/a | |
| n/a | n/a | n/a | 0.3 | 0.5 | 0.2 | 0.0 | |
| 4.2 | 9.3 | 37.9 | 88.6 | n/a | n/a | n/a | |
| Growth | +120.2% | +306.1% | +133.9% | ||||
| Liabilities | |||||||
| 1.1 | 0.8 | 2.0 | 4.5 | n/a | n/a | n/a | |
| Equity | |||||||
| −32.5 | −43.9 | −58.8 | −92.2 | −110.7 | −157.6 | −176.9 | |
| 3.2 | 8.6 | 24.7 | 20.8 | 11.2 | 13.4 | 67.4 | |
| Growth | +170.9% | +188.2% | −15.7% | −46.1% | +19.4% | +403.2% | |
| Per share and net cash | |||||||
| n/a | n/a | 1,292 | 1,587 | 17.6 | 6.5 | 12.5 | |
| calc | n/a | n/a | 0.02 | 0.01 | 0.64 | 2.07 | 5.37 |
† The diluted share count jumps at 2025 and 2026, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Lines marked calc are worked out here from filed figures; point at one for how.