Closing prices at the end of each trading day, from 12 Oct 2016.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value
over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year
when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
846.6
888.9
876.2
880.1
858.5
955.9
999.7
1,066.8
1,107.2
1,175.7
Growth
+5.0%
−1.4%
+0.4%
−2.5%
+11.3%
+4.6%
+6.7%
+3.8%
+6.2%
Operating income
60.5
56.2
58.5
78.5
85.2
87.4
90.2
85.2
84.7
89.2
Net income
36.1
32.5
39.5
54.1
59.7
61.8
62.9
60.2
58.9
61.9
Growth
−10.0%
+21.4%
+37.1%
+10.4%
+3.4%
+1.7%
−4.1%
−2.2%
+5.1%
EPS, diluted
3.17
2.84
3.43
4.69
5.17
5.33
5.40
5.15
5.03
5.26
Growth
−10.4%
+20.8%
+36.7%
+10.2%
+3.1%
+1.3%
−4.6%
−2.3%
+4.6%
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Gross margin
16.8%
15.6%
18.1%
20.0%
21.5%
20.9%
21.2%
20.1%
18.4%
18.0%
Operating margin
7.1%
6.3%
6.7%
8.9%
9.9%
9.1%
9.0%
8.0%
7.7%
7.6%
Net margin
4.3%
3.7%
4.5%
6.1%
7.0%
6.5%
6.3%
5.6%
5.3%
5.3%
Free cash flow margin
4.9%
6.0%
7.8%
5.5%
9.3%
0.2%
10.4%
6.9%
−1.8%
3.0%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.