Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 846.6 | 888.9 | 876.2 | 880.1 | 858.5 | 955.9 | 999.7 | 1,066.8 | 1,107.2 | 1,175.7 |
| Growth | +5.0% | −1.4% | +0.4% | −2.5% | +11.3% | +4.6% | +6.7% | +3.8% | +6.2% | |
| Operating income | 60.5 | 56.2 | 58.5 | 78.5 | 85.2 | 87.4 | 90.2 | 85.2 | 84.7 | 89.2 |
| Net income | 36.1 | 32.5 | 39.5 | 54.1 | 59.7 | 61.8 | 62.9 | 60.2 | 58.9 | 61.9 |
| Growth | −10.0% | +21.4% | +37.1% | +10.4% | +3.4% | +1.7% | −4.1% | −2.2% | +5.1% | |
| EPS, diluted | 3.17 | 2.84 | 3.43 | 4.69 | 5.17 | 5.33 | 5.40 | 5.15 | 5.03 | 5.26 |
| Growth | −10.4% | +20.8% | +36.7% | +10.2% | +3.1% | +1.3% | −4.6% | −2.3% | +4.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.8% | 15.6% | 18.1% | 20.0% | 21.5% | 20.9% | 21.2% | 20.1% | 18.4% | 18.0% |
| Operating margin | 7.1% | 6.3% | 6.7% | 8.9% | 9.9% | 9.1% | 9.0% | 8.0% | 7.7% | 7.6% |
| Net margin | 4.3% | 3.7% | 4.5% | 6.1% | 7.0% | 6.5% | 6.3% | 5.6% | 5.3% | 5.3% |
| Free cash flow margin | 4.9% | 6.0% | 7.8% | 5.5% | 9.3% | 0.2% | 10.4% | 6.9% | −1.8% | 3.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 52.7 | 66.2 | 83.5 | 63.6 | 104.7 | 19.6 | 124.7 | 101.7 | 30.5 | 123.8 |
| Capital expenditure | −10.9 | −13.2 | −15.1 | −15.0 | −25.2 | −17.8 | −20.7 | −28.3 | −50.7 | −88.1 |
| Free cash flow | 41.8 | 52.9 | 68.4 | 48.6 | 79.5 | 1.9 | 103.9 | 73.4 | −20.2 | 35.7 |
| Growth | +26.7% | +29.2% | −28.9% | +63.7% | −97.7% | +5,517.5% | −29.4% | −127.5% | ||
| Dividends paid | −56.5 | −28.4 | −29.1 | −68.7 | −57.5 | −34.5 | −54.9 | −34.8 | −24.4 | −46.8 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.0 | 1.4 | 1.6 | 1.5 | 0.7 | 0.4 | 1.9 | 0.5 | 0.6 | 1.1 |
| Shareholders’ equity | 235.5 | 243.0 | 254.6 | 238.2 | 242.5 | 278.8 | 292.2 | 322.6 | 360.7 | 379.9 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 29 Jun 2017 | FY2018 28 Jun 2018 | FY2019 27 Jun 2019 | FY2020 25 Jun 2020 | FY2021 24 Jun 2021 | FY2022 30 Jun 2022 | FY2023 29 Jun 2023 | FY2024 27 Jun 2024 | FY2025 26 Jun 2025 | FY2026 25 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 16.8% | 15.6% | 18.1% | 20.0% | 21.5% | 20.9% | 21.2% | 20.1% | 18.4% | 18.0% | |
| 7.1% | 6.3% | 6.7% | 8.9% | 9.9% | 9.1% | 9.0% | 8.0% | 7.7% | 7.6% | |
| 6.4% | 5.6% | 6.0% | 8.3% | 9.3% | 8.5% | 8.5% | 7.5% | 7.0% | 7.1% | |
| 4.3% | 3.7% | 4.5% | 6.1% | 7.0% | 6.5% | 6.3% | 5.6% | 5.3% | 5.3% | |
| 4.9% | 6.0% | 7.8% | 5.5% | 9.3% | 0.2% | 10.4% | 6.9% | −1.8% | 3.0% | |
| Spending | ||||||||||
| 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | 0.3% | 0.3% | 0.3% | 0.3% | 0.3% | |
| 3.8% | 3.4% | 4.3% | 4.3% | 4.3% | 3.9% | 4.5% | 4.5% | 3.6% | 3.7% | |
| 1.3% | 1.5% | 1.7% | 1.7% | 2.9% | 1.9% | 2.1% | 2.7% | 4.6% | 7.5% | |
| 33.3% | 34.1% | 24.7% | 25.6% | 25.2% | 24.4% | 26.4% | 24.6% | 24.3% | 25.4% | |
| Returns | ||||||||||
| 15.3% | 13.4% | 15.5% | 22.7% | 24.6% | 22.2% | 21.5% | 18.7% | 16.3% | 16.3% | |
| 9.1% | 7.8% | 10.1% | 13.3% | 15.0% | 13.8% | 14.8% | 11.7% | 9.9% | 9.4% | |
| Balance and payout | ||||||||||
| 40.8% | 41.6% | 34.9% | 41.5% | 39.1% | 37.7% | 31.3% | 37.4% | 39.6% | 42.3% | |
| 156.3% | 87.3% | 73.7% | 127.0% | 96.2% | 55.9% | 87.4% | 57.8% | 41.4% | 75.5% | |
| 135.1% | 53.6% | 42.5% | 141.5% | 72.3% | 1,866.7% | 52.9% | 47.4% | n/a | 130.8% | |