Closing prices at the end of each trading day, from 15 Aug 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,741.8 | 5,556.5 | 4,425.0 | 1,256.0 | 761.5 | 561.7 | 142.6 | 125.0 | 134.3 |
| Growth | −17.6% | −20.4% | −71.6% | −39.4% | −26.2% | −74.6% | −12.4% | +7.5% | |
| Operating income | n/a | n/a | n/a | −1,282.2 | −55.5 | −150.3 | −193.6 | −45.5 | 11.3 |
| Net income | 597.7 | 1,981.8 | −2,159.6 | −2,258.9 | −234.9 | −594.7 | −140.2 | 50.0 | 168.2 |
| Growth | +231.6% | −209.0% | +236.5% | ||||||
| EPS, diluted | 2.93 | 9.41 | −12.43 | −11.37 | −1.10 | −2.55 | −0.60 | 0.21 | 0.71 |
| Growth | +221.2% | −232.1% | +238.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | 0.2% | 18.9% | 19.3% | 56.8% | 76.2% | 81.2% |
| Operating margin | n/a | n/a | n/a | −102.1% | −7.3% | −26.8% | −135.7% | −36.4% | 8.4% |
| Net margin | 8.9% | 35.7% | −48.8% | −179.8% | −30.9% | −105.9% | −98.3% | 40.0% | 125.2% |
| Free cash flow margin | 41.8% | 41.3% | −11.0% | n/a | −31.2% | 6.4% | 28.6% | 36.3% | 152.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2,865.6 | 2,345.9 | −429.0 | −1,744.6 | −229.7 | 80.9 | 46.5 | 46.5 | 207.7 |
| Capital expenditure | −47.7 | −48.6 | −56.7 | n/a | −7.7 | −44.8 | −5.7 | −1.1 | −2.7 |
| Free cash flow | 2,817.9 | 2,297.3 | −485.7 | n/a | −237.5 | 36.1 | 40.8 | 45.4 | 205.0 |
| Growth | −18.5% | −121.1% | +13.1% | +11.1% | +352.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 3,778.1 | 5,469.1 | 4,684.0 | 2,726.7 | 2,443.4 | 2,433.3 | 1,686.3 | 379.4 | 434.5 |
| Shareholders’ equity | 3,704.6 | 6,244.5 | 6,280.8 | 4,168.6 | 4,134.2 | 3,656.2 | 3,517.9 | 3,601.8 | 3,711.9 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 3,778.1 | 5,469.1 | 4,684.0 | 2,726.7 | 2,443.4 | 2,433.3 | 1,686.3 | 379.4 | 434.5 | |
| n/a | 180.1 | 281.0 | 40.9 | 83.8 | 92.2 | n/a | n/a | n/a | |
| n/a | n/a | n/a | 2.4 | 1.3 | 2.7 | 2.0 | 1.0 | 1.1 | |
| n/a | 86.3 | 110.4 | 63.4 | 43.6 | 69.4 | 61.8 | 53.6 | 42.6 | |
| 2.7 | 13.4 | 72.2 | 22.1 | 22.1 | 24.7 | n/a | n/a | n/a | |
| n/a | 9,108.0 | 8,880.4 | 5,386.5 | 5,049.6 | 4,310.6 | 4,039.2 | 4,123.0 | 4,298.3 | |
| Growth | −2.5% | −39.3% | −6.3% | −14.6% | −6.3% | +2.1% | +4.3% | ||
| Liabilities | |||||||||
| n/a | 1,470.6 | 2,552.5 | 1,163.2 | 859.7 | 599.6 | 466.7 | 466.5 | 527.1 | |
| Equity | |||||||||
| n/a | 2,671.3 | 488.2 | −1,822.7 | −2,057.8 | −2,686.4 | −2,826.5 | −2,781.6 | −2,619.0 | |
| 3,704.6 | 6,244.5 | 6,280.8 | 4,168.6 | 4,134.2 | 3,656.2 | 3,517.9 | 3,601.8 | 3,711.9 | |
| Growth | +68.6% | +0.6% | −33.6% | −0.8% | −11.6% | −3.8% | +2.4% | +3.1% | |
| Per share and net cash | |||||||||
| 151.5 | 162.7 | 195.2 | 203.5 | 231.3 | n/a | n/a | n/a | n/a | |
| calc | 24.46 | 38.39 | 32.18 | 20.48 | 17.87 | n/a | n/a | n/a | n/a |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.