Closing prices at the end of each trading day, from 15 Aug 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,741.8 | 5,556.5 | 4,425.0 | 1,256.0 | 761.5 | 561.7 | 142.6 | 125.0 | 134.3 |
| Growth | −17.6% | −20.4% | −71.6% | −39.4% | −26.2% | −74.6% | −12.4% | +7.5% | |
| Operating income | n/a | n/a | n/a | −1,282.2 | −55.5 | −150.3 | −193.6 | −45.5 | 11.3 |
| Net income | 597.7 | 1,981.8 | −2,159.6 | −2,258.9 | −234.9 | −594.7 | −140.2 | 50.0 | 168.2 |
| Growth | +231.6% | −209.0% | +236.5% | ||||||
| EPS, diluted | 2.93 | 9.41 | −12.43 | −11.37 | −1.10 | −2.55 | −0.60 | 0.21 | 0.71 |
| Growth | +221.2% | −232.1% | +238.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | n/a | 0.2% | 18.9% | 19.3% | 56.8% | 76.2% | 81.2% |
| Operating margin | n/a | n/a | n/a | −102.1% | −7.3% | −26.8% | −135.7% | −36.4% | 8.4% |
| Net margin | 8.9% | 35.7% | −48.8% | −179.8% | −30.9% | −105.9% | −98.3% | 40.0% | 125.2% |
| Free cash flow margin | 41.8% | 41.3% | −11.0% | n/a | −31.2% | 6.4% | 28.6% | 36.3% | 152.6% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2,865.6 | 2,345.9 | −429.0 | −1,744.6 | −229.7 | 80.9 | 46.5 | 46.5 | 207.7 |
| Capital expenditure | −47.7 | −48.6 | −56.7 | n/a | −7.7 | −44.8 | −5.7 | −1.1 | −2.7 |
| Free cash flow | 2,817.9 | 2,297.3 | −485.7 | n/a | −237.5 | 36.1 | 40.8 | 45.4 | 205.0 |
| Growth | −18.5% | −121.1% | +13.1% | +11.1% | +352.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 3,778.1 | 5,469.1 | 4,684.0 | 2,726.7 | 2,443.4 | 2,433.3 | 1,686.3 | 379.4 | 434.5 |
| Shareholders’ equity | 3,704.6 | 6,244.5 | 6,280.8 | 4,168.6 | 4,134.2 | 3,656.2 | 3,517.9 | 3,601.8 | 3,711.9 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| n/a | n/a | n/a | 0.2% | 18.9% | 19.3% | 56.8% | 76.2% | 81.2% | |
| n/a | n/a | n/a | −102.1% | −7.3% | −26.8% | −135.7% | −36.4% | 8.4% | |
| 15.0% | 43.5% | −50.2% | −134.7% | −26.5% | −107.3% | −106.5% | 21.6% | 169.0% | |
| 8.9% | 35.7% | −48.8% | −179.8% | −30.9% | −105.9% | −98.3% | 40.0% | 125.2% | |
| 41.8% | 41.3% | −11.0% | n/a | −31.2% | 6.4% | 28.6% | 36.3% | 152.6% | |
| Spending | |||||||||
| 45.6% | 20.9% | 26.1% | 103.8% | 68.7% | 66.7% | 189.5% | 178.4% | 135.0% | |
| 0.7% | 0.9% | 1.3% | n/a | 1.0% | 8.0% | 4.0% | 0.9% | 2.0% | |
| 34.8% | 16.6% | n/a | n/a | n/a | n/a | n/a | 51.8% | 24.8% | |
| Returns | |||||||||
| 16.1% | 31.7% | −34.4% | −54.2% | −5.7% | −16.3% | −4.0% | 1.4% | 4.5% | |
| n/a | 21.8% | −24.3% | −41.9% | −4.7% | −13.8% | −3.5% | 1.2% | 3.9% | |
| Balance and payout | |||||||||
| n/a | 16.1% | 28.7% | 21.6% | 17.0% | 13.9% | 11.6% | 11.3% | 12.3% | |
Shown in CNY as filed; the screener converts to dollars.