Closing prices at the end of each trading day, from 9 Mar 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 698.1 | 706.3 | 706.3 | 691.3 | 426.7 | 585.2 | 618.5 | 608.0 | 610.9 | 596.5 |
| Growth | +1.2% | +0.0% | −2.1% | −38.3% | +37.1% | +5.7% | −1.7% | +0.5% | −2.3% | |
| Operating income | 69.2 | n/a | 61.2 | −112.0 | −164.1 | 58.7 | 78.7 | 86.1 | 75.7 | 50.6 |
| Net income | 55.4 | n/a | 30.5 | −128.6 | −139.4 | −28.1 | 42.2 | 36.2 | 39.5 | 27.9 |
| Growth | −521.2% | −14.2% | +9.1% | −29.4% | ||||||
| EPS, diluted | 1.27 | n/a | 3.45 | −14.69 | −15.22 | −2.26 | 2.95 | 2.51 | 2.61 | 1.82 |
| FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 66.5% | n/a | 65.2% | 62.0% | 57.6% | 67.4% | 68.8% | 70.8% | 70.4% | 68.7% |
| Operating margin | 9.9% | n/a | 8.7% | −16.2% | −38.5% | 10.0% | 12.7% | 14.2% | 12.4% | 8.5% |
| Net margin | 7.9% | n/a | 4.3% | −18.6% | −32.7% | −4.8% | 6.8% | 6.0% | 6.5% | 4.7% |
| Free cash flow margin | 5.4% | n/a | 6.1% | 2.1% | −8.5% | 12.4% | 10.5% | 8.7% | 8.3% | 4.2% |
| FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 76.4 | n/a | 67.5 | 32.7 | −34.8 | 75.0 | 74.4 | 63.3 | 65.0 | 42.1 |
| Capital expenditure | −38.4 | n/a | −24.7 | −18.2 | −1.6 | −2.2 | −9.2 | −10.7 | −14.3 | −16.9 |
| Free cash flow | 38.0 | n/a | 42.8 | 14.4 | −36.4 | 72.8 | 65.2 | 52.6 | 50.8 | 25.2 |
| Growth | −66.3% | −352.2% | −10.4% | −19.3% | −3.5% | −50.4% | ||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.5 | −10.4 |
| Dividends paid | n/a | n/a | n/a | −50.2 | n/a | n/a | n/a | n/a | −2.9 | −4.9 |
| FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | n/a | n/a | 36.0 | 87.1 | 62.2 | 35.4 | 41.0 |
| Total debt | 241.7 | 240.3 | 240.3 | 234.0 | 242.7 | 209.8 | 208.7 | 155.9 | n/a | 73.3 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | −173.9 | −121.6 | −93.8 | n/a | −32.3 |
| Shareholders’ equity | 179.3 | 213.8 | 213.8 | 38.6 | −96.9 | −44.7 | −0.2 | 37.2 | 105.8 | 121.5 |
| Debt to equity | 1.35 | 1.12 | 1.12 | 6.07 | n/a | n/a | n/a | 4.19 | n/a | 0.60 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Jan 2017 | FY2018 3 Feb 2018 | FY2019 1 Feb 2019 | FY2019† 2 Feb 2019 | FY2020 1 Feb 2020 | FY2021 30 Jan 2021 | FY2022 29 Jan 2022 | FY2023 28 Jan 2023 | FY2024 3 Feb 2024 | FY2025 1 Feb 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||||
| 639.1 | 698.1 | 706.3 | 706.3 | 691.3 | 426.7 | 585.2 | 618.5 | 608.0 | 610.9 | 596.5 | |
| Growth | +9.2% | +1.2% | +0.0% | −2.1% | −38.3% | +37.1% | +5.7% | −1.7% | +0.5% | −2.3% | |
| 211.1 | 234.1 | n/a | 246.0 | 262.8 | 181.1 | n/a | n/a | n/a | n/a | n/a | |
| 427.9 | 464.1 | n/a | 460.3 | 428.6 | 245.6 | 394.4 | 425.3 | 430.8 | 429.9 | 409.7 | |
| Growth | +8.4% | −6.9% | −42.7% | +60.6% | +7.8% | +1.3% | −0.2% | −4.7% | |||
| 368.5 | 394.9 | n/a | 399.0 | 406.7 | 343.4 | 335.7 | 345.2 | 344.5 | 353.4 | 358.5 | |
| 59.4 | 69.2 | n/a | 61.2 | −112.0 | −164.1 | 58.7 | 78.7 | 86.1 | 75.7 | 50.6 | |
| Growth | +16.4% | −282.9% | +34.1% | +9.3% | −12.0% | −33.1% | |||||
| 40.7 | 49.9 | n/a | 42.2 | −131.6 | −187.6 | −20.1 | 58.7 | 49.4 | 54.0 | 39.1 | |
| 16.7 | −5.4 | n/a | 11.6 | −3.0 | −48.2 | 8.0 | 16.5 | 13.2 | 14.5 | 11.2 | |
| 24.1 | 55.4 | n/a | 30.5 | −128.6 | −139.4 | −28.1 | 42.2 | 36.2 | 39.5 | 27.9 | |
| Growth | +130.0% | −521.2% | −14.2% | +9.1% | −29.4% | ||||||
| Per share | |||||||||||
| 0.55 | 1.32 | n/a | 3.57 | −14.69 | −15.22 | −2.26 | 3.03 | 2.56 | 2.64 | 1.84 | |
| 0.55 | 1.27 | n/a | 3.45 | −14.69 | −15.22 | −2.26 | 2.95 | 2.51 | 2.61 | 1.82 | |
| Growth | +130.9% | −525.8% | −14.9% | +4.0% | −30.3% | ||||||
| 43.7 | 41.9 | n/a | 8.6 | 8.7 | 9.2 | 12.4 | 13.9 | 14.1 | 15.0 | 15.2 | |
| 43.7 | 43.6 | n/a | 8.8 | 8.7 | 9.2 | 12.4 | 14.3 | 14.4 | 15.1 | 15.3 | |
| Growth | −0.4% | −1.1% | +4.7% | +35.7% | +14.9% | +0.8% | +5.1% | +1.3% | |||
† The diluted share count jumps at 2019, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.