Closing prices at the end of each trading day, from 9 Mar 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 698.1 | 706.3 | 706.3 | 691.3 | 426.7 | 585.2 | 618.5 | 608.0 | 610.9 | 596.5 |
| Growth | +1.2% | +0.0% | −2.1% | −38.3% | +37.1% | +5.7% | −1.7% | +0.5% | −2.3% | |
| Operating income | 69.2 | n/a | 61.2 | −112.0 | −164.1 | 58.7 | 78.7 | 86.1 | 75.7 | 50.6 |
| Net income | 55.4 | n/a | 30.5 | −128.6 | −139.4 | −28.1 | 42.2 | 36.2 | 39.5 | 27.9 |
| Growth | −521.2% | −14.2% | +9.1% | −29.4% | ||||||
| EPS, diluted | 1.27 | n/a | 3.45 | −14.69 | −15.22 | −2.26 | 2.95 | 2.51 | 2.61 | 1.82 |
| FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 66.5% | n/a | 65.2% | 62.0% | 57.6% | 67.4% | 68.8% | 70.8% | 70.4% | 68.7% |
| Operating margin | 9.9% | n/a | 8.7% | −16.2% | −38.5% | 10.0% | 12.7% | 14.2% | 12.4% | 8.5% |
| Net margin | 7.9% | n/a | 4.3% | −18.6% | −32.7% | −4.8% | 6.8% | 6.0% | 6.5% | 4.7% |
| Free cash flow margin | 5.4% | n/a | 6.1% | 2.1% | −8.5% | 12.4% | 10.5% | 8.7% | 8.3% | 4.2% |
| FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 76.4 | n/a | 67.5 | 32.7 | −34.8 | 75.0 | 74.4 | 63.3 | 65.0 | 42.1 |
| Capital expenditure | −38.4 | n/a | −24.7 | −18.2 | −1.6 | −2.2 | −9.2 | −10.7 | −14.3 | −16.9 |
| Free cash flow | 38.0 | n/a | 42.8 | 14.4 | −36.4 | 72.8 | 65.2 | 52.6 | 50.8 | 25.2 |
| Growth | −66.3% | −352.2% | −10.4% | −19.3% | −3.5% | −50.4% | ||||
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.5 | −10.4 |
| Dividends paid | n/a | n/a | n/a | −50.2 | n/a | n/a | n/a | n/a | −2.9 | −4.9 |
| FY2018 | FY2019 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | n/a | n/a | n/a | n/a | n/a | 36.0 | 87.1 | 62.2 | 35.4 | 41.0 |
| Total debt | 241.7 | 240.3 | 240.3 | 234.0 | 242.7 | 209.8 | 208.7 | 155.9 | n/a | 73.3 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | −173.9 | −121.6 | −93.8 | n/a | −32.3 |
| Shareholders’ equity | 179.3 | 213.8 | 213.8 | 38.6 | −96.9 | −44.7 | −0.2 | 37.2 | 105.8 | 121.5 |
| Debt to equity | 1.35 | 1.12 | 1.12 | 6.07 | n/a | n/a | n/a | 4.19 | n/a | 0.60 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 28 Jan 2017 | FY2018 3 Feb 2018 | FY2019 1 Feb 2019 | FY2019 2 Feb 2019 | FY2020 1 Feb 2020 | FY2021 30 Jan 2021 | FY2022 29 Jan 2022 | FY2023 28 Jan 2023 | FY2024 3 Feb 2024 | FY2025 1 Feb 2025 | FY2026 31 Jan 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||||
| 67.0% | 66.5% | n/a | 65.2% | 62.0% | 57.6% | 67.4% | 68.8% | 70.8% | 70.4% | 68.7% | |
| 9.3% | 9.9% | n/a | 8.7% | −16.2% | −38.5% | 10.0% | 12.7% | 14.2% | 12.4% | 8.5% | |
| 6.4% | 7.2% | n/a | 6.0% | −19.0% | −44.0% | −3.4% | 9.5% | 8.1% | 8.8% | 6.5% | |
| 3.8% | 7.9% | n/a | 4.3% | −18.6% | −32.7% | −4.8% | 6.8% | 6.0% | 6.5% | 4.7% | |
| 4.7% | 5.4% | n/a | 6.1% | 2.1% | −8.5% | 12.4% | 10.5% | 8.7% | 8.3% | 4.2% | |
| Spending | |||||||||||
| 57.7% | 56.6% | n/a | 56.5% | 58.8% | 80.5% | 57.4% | 55.8% | 56.7% | 57.9% | 60.1% | |
| 5.8% | 5.5% | n/a | 3.5% | 2.6% | 0.4% | 0.4% | 1.5% | 1.8% | 2.3% | 2.8% | |
| 40.9% | −10.9% | n/a | 27.6% | n/a | n/a | n/a | 28.1% | 26.7% | 26.9% | 28.6% | |
| Returns | |||||||||||
| n/a | 30.9% | n/a | 14.3% | −333.4% | n/a | n/a | n/a | 97.3% | 37.3% | 23.0% | |
| 4.2% | 9.3% | n/a | 4.9% | −20.3% | −28.0% | −6.2% | 9.0% | 8.5% | 9.5% | 6.2% | |
| Balance and payout | |||||||||||
| n/a | 1.35 | 1.12 | 1.12 | 6.07 | n/a | n/a | n/a | 4.19 | n/a | 0.60 | |
| 78.4% | 70.0% | 65.9% | 65.9% | 93.9% | 119.5% | 109.9% | 100.0% | 91.3% | 74.7% | 73.0% | |
| 290.8% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.3% | 17.4% | |
| 232.4% | n/a | n/a | n/a | 347.5% | n/a | n/a | n/a | n/a | 6.7% | 60.4% | |