InsiderClue
Stocks · Consumer discretionary · Retail-Auto Dealers & Gasoline Stations

Jiuzi Holdings, Inc.

JZXN Clue Score38
China Fiscal year ends October CIK 0001816172
$1.08 -2.70% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $1.08 −48.08% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 18 May 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2019Revenue8.0Operating income3.7Net income3.2EPS, diluted0.22Fiscal year 2020Revenue8.2 +2.9%Operating income4.4Net income3.4 +6.8%EPS, diluted0.23Fiscal year 2021Revenue9.3 +13.1%Operating income1.1Net income0.8 −77.3%EPS, diluted0.83Fiscal year 2022Revenue5.9 −36.2%Operating income−3.2Net income−16.8 −2,263.4%EPS, diluted−160.47Fiscal year 2023Revenue5.9 +0.1%Operating income−4.5Net income−9.4EPS, diluted−1,200.89Fiscal year 2024Revenue1.4 −76.4%Fiscal year 2024Revenue1.4 +0.0%Operating income−55.7Net income−59.1EPS, diluted−264.18Fiscal year 2025Revenue2.9 +105.9%Operating income−10.0Net income−10.2EPS, diluted−29.38
FY2019FY2020FY2021FY2022FY2023FY2024FY2024FY2025
Revenue 8.0 8.2 9.3 5.9 5.9 1.4 1.4 2.9
Growth +2.9% +13.1% −36.2% +0.1% −76.4% +0.0% +105.9%
Operating income 3.7 4.4 1.1 −3.2 −4.5 n/a −55.7 −10.0
Net income 3.2 3.4 0.8 −16.8 −9.4 n/a −59.1 −10.2
Growth +6.8% −77.3% −2,263.4%
EPS, diluted 0.22 0.23 0.83 −160.47 −1,200.89 n/a −264.18 −29.38

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2019Gross margin60.9%Operating margin46.6%Net margin40.2%Free cash flow margin−13.7%Fiscal year 2020Gross margin73.3%Operating margin53.2%Net margin41.7%Free cash flow margin5.9%Fiscal year 2021Gross margin47.7%Operating margin12.1%Net margin8.4%Free cash flow margin−55.1%Fiscal year 2022Gross margin−6.6%Operating margin−54.0%Net margin−284.2%Free cash flow margin−150.1%Fiscal year 2023Gross margin22.6%Operating margin−75.3%Net margin−158.3%Fiscal year 2024Fiscal year 2024Gross margin5.1%Operating margin−3,975.8%Net margin−4,223.4%Fiscal year 2025Gross margin0.7%Operating margin−347.5%Net margin−353.5%Free cash flow margin−37.4%
FY2019FY2020FY2021FY2022FY2023FY2024FY2024FY2025
Gross margin 60.9% 73.3% 47.7% −6.6% 22.6% n/a 5.1% 0.7%
Operating margin 46.6% 53.2% 12.1% −54.0% −75.3% n/a −3,975.8% −347.5%
Net margin 40.2% 41.7% 8.4% −284.2% −158.3% n/a −4,223.4% −353.5%
Free cash flow margin −13.7% 5.9% −55.1% −150.1% n/a n/a n/a −37.4%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2019Operating cash flow−1.1Capital expenditure−0.0Free cash flow−1.1Fiscal year 2020Operating cash flow0.5Capital expenditure−0.0Free cash flow0.5Fiscal year 2021Operating cash flow−4.8Capital expenditure−0.3Free cash flow−5.1 −1,147.6%Fiscal year 2022Operating cash flow−8.9Capital expenditure−0.0Free cash flow−8.9Fiscal year 2023Operating cash flow−5.5Fiscal year 2024Fiscal year 2024Operating cash flow−50.6Fiscal year 2025Operating cash flow−1.0Capital expenditure−0.1Free cash flow−1.1
FY2019FY2020FY2021FY2022FY2023FY2024FY2024FY2025
Operating cash flow −1.1 0.5 −4.8 −8.9 −5.5 n/a −50.6 −1.0
Capital expenditure −0.0 −0.0 −0.3 −0.0 n/a n/a n/a −0.1
Free cash flow −1.1 0.5 −5.1 −8.9 n/a n/a n/a −1.1
Growth −1,147.6%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2019Shareholders’ equity4.7Fiscal year 2020Cash0.8Total debt1.2Net cash (debt)−0.4Shareholders’ equity7.8Debt to equity0.15Fiscal year 2021Cash7.3Total debt1.9Net cash (debt)5.3Shareholders’ equity22.1Debt to equity0.09Fiscal year 2022Cash2.0Total debt2.1Net cash (debt)−0.1Shareholders’ equity5.9Debt to equity0.35Fiscal year 2023Cash0.7Total debt2.1Net cash (debt)−1.4Shareholders’ equity4.2Debt to equity0.49Fiscal year 2024Fiscal year 2024Cash0.9Shareholders’ equity8.4Fiscal year 2025Cash4.6Shareholders’ equity14.1
FY2019FY2020FY2021FY2022FY2023FY2024FY2024FY2025
Cash n/a 0.8 7.3 2.0 0.7 n/a 0.9 4.6
Total debt n/a 1.2 1.9 2.1 2.1 n/a n/a n/a
Net cash (debt) n/a −0.4 5.3 −0.1 −1.4 n/a n/a n/a
Shareholders’ equity 4.7 7.8 22.1 5.9 4.2 n/a 8.4 14.1
Debt to equity n/a 0.15 0.09 0.35 0.49 n/a n/a n/a

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending October, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2019 31 Oct 2019 FY2020 31 Oct 2020 FY2021† 31 Oct 2021 FY2022† 31 Oct 2022 FY2023† 31 Oct 2023 FY2024 30 Sep 2024 FY2024† 31 Oct 2024 FY2025† 31 Oct 2025
Revenue and profit
8.0 8.2 9.3 5.9 5.9 1.4 1.4 2.9
Growth +2.9% +13.1% −36.2% +0.1% −76.4% +0.0% +105.9%
3.1 2.2 4.9 6.3 4.6 n/a 1.3 2.9
4.9 6.0 4.4 −0.4 1.3 n/a 0.1 0.0
Growth +23.8% −26.4% −108.9% −72.2%
1.1 1.3 2.9 3.2 2.8 n/a 1.3 1.3
3.7 4.4 1.1 −3.2 −4.5 n/a −55.7 −10.0
Growth +17.5% −74.3% −384.7%
n/a n/a 1.1 −4.5 −4.8 n/a −55.8 −10.2
n/a n/a 0.5 −0.0 0.1 n/a n/a n/a
3.2 3.4 0.8 −16.8 −9.4 n/a −59.1 −10.2
Growth +6.8% −77.3% −2,263.4%
Per share
0.22 0.23 0.83 −13.69 −2.31 n/a n/a n/a
0.22 0.23 0.83 −160.47 −1,200.89 n/a −264.18 −29.38
Growth +4.5% +260.9% −19,433.7%
15.0 15.0 1.0 1.2 4.1 n/a n/a n/a
15.0 15.0 1.0 0.1 0.0 n/a 0.2 0.3
Growth +0.0% −93.5% −89.3% −92.5% +55.0%

† The diluted share count jumps at 2021 and 2022 and 2023 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue shrank 20.9% a year over five years.
  • Operating margin is down 359.6 points on five years ago, at -347.5%.
  • A net loss in 4 of 7 years on file.