Closing prices at the end of each trading day, from 18 May 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.0 | 8.2 | 9.3 | 5.9 | 5.9 | 1.4 | 1.4 | 2.9 |
| Growth | +2.9% | +13.1% | −36.2% | +0.1% | −76.4% | +0.0% | +105.9% | |
| Operating income | 3.7 | 4.4 | 1.1 | −3.2 | −4.5 | n/a | −55.7 | −10.0 |
| Net income | 3.2 | 3.4 | 0.8 | −16.8 | −9.4 | n/a | −59.1 | −10.2 |
| Growth | +6.8% | −77.3% | −2,263.4% | |||||
| EPS, diluted | 0.22 | 0.23 | 0.83 | −160.47 | −1,200.89 | n/a | −264.18 | −29.38 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 60.9% | 73.3% | 47.7% | −6.6% | 22.6% | n/a | 5.1% | 0.7% |
| Operating margin | 46.6% | 53.2% | 12.1% | −54.0% | −75.3% | n/a | −3,975.8% | −347.5% |
| Net margin | 40.2% | 41.7% | 8.4% | −284.2% | −158.3% | n/a | −4,223.4% | −353.5% |
| Free cash flow margin | −13.7% | 5.9% | −55.1% | −150.1% | n/a | n/a | n/a | −37.4% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.1 | 0.5 | −4.8 | −8.9 | −5.5 | n/a | −50.6 | −1.0 |
| Capital expenditure | −0.0 | −0.0 | −0.3 | −0.0 | n/a | n/a | n/a | −0.1 |
| Free cash flow | −1.1 | 0.5 | −5.1 | −8.9 | n/a | n/a | n/a | −1.1 |
| Growth | −1,147.6% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash and securities | n/a | 0.8 | 8.5 | 2.8 | 0.7 | n/a | 0.9 | 4.6 |
| Total debt | n/a | 1.2 | 1.9 | 2.1 | 2.1 | n/a | n/a | n/a |
| Net cash (debt) | n/a | −0.4 | 6.5 | 0.7 | −1.4 | n/a | n/a | n/a |
| Shareholders’ equity | 4.7 | 7.8 | 22.1 | 5.9 | 4.2 | n/a | 8.4 | 14.1 |
| Debt to equity | n/a | 0.15 | 0.09 | 0.35 | 0.49 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Oct 2019 | FY2020 31 Oct 2020 | FY2021 31 Oct 2021 | FY2022 31 Oct 2022 | FY2023 31 Oct 2023 | FY2024 30 Sep 2024 | FY2024 31 Oct 2024 | FY2025 31 Oct 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| 60.9% | 73.3% | 47.7% | −6.6% | 22.6% | n/a | 5.1% | 0.7% | |
| 46.6% | 53.2% | 12.1% | −54.0% | −75.3% | n/a | −3,975.8% | −347.5% | |
| n/a | n/a | 12.3% | −76.6% | −80.5% | n/a | −3,983.5% | −353.5% | |
| 40.2% | 41.7% | 8.4% | −284.2% | −158.3% | n/a | −4,223.4% | −353.5% | |
| −13.7% | 5.9% | −55.1% | −150.1% | n/a | n/a | n/a | −37.4% | |
| Spending | ||||||||
| 13.8% | 16.0% | 31.2% | 54.0% | 47.1% | n/a | 95.9% | 46.6% | |
| 0.1% | 0.3% | 3.3% | 0.3% | n/a | n/a | n/a | 2.3% | |
| n/a | n/a | 47.4% | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||
| 68.9% | 43.9% | 3.5% | −283.2% | −222.0% | n/a | −702.5% | −72.5% | |
| n/a | 28.8% | 2.8% | −109.8% | −82.4% | n/a | −557.0% | −59.3% | |
| Balance and payout | ||||||||
| n/a | 0.15 | 0.09 | 0.35 | 0.49 | n/a | n/a | n/a | |
| n/a | 31.0% | 20.7% | 60.3% | 62.3% | n/a | 20.7% | 18.2% | |