Closing prices at the end of each trading day, from 8 Nov 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120.5 | 299.1 | 655.6 | 386.8 | 316.8 | 322.5 | 340.2 | 231.1 | 227.9 |
| Growth | +148.2% | +119.2% | −41.0% | −18.1% | +1.8% | +5.5% | −32.1% | −1.4% | |
| Operating income | 11.0 | 45.6 | −22.9 | −267.3 | −94.1 | −44.5 | −94.2 | −77.8 | 10.0 |
| Net income | 7.9 | 40.5 | −25.9 | −279.3 | −90.6 | 22.6 | −89.2 | −140.8 | 11.4 |
| Growth | +411.4% | −163.9% | −494.3% | ||||||
| EPS, diluted | 0.01 | −0.28 | −2.31 | −0.28 | −0.09 | 0.02 | −0.09 | −0.13 | 0.01 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 49.6% | 53.1% | 42.0% | 32.4% | 59.3% | 57.3% | 53.5% | 48.6% | 57.7% |
| Operating margin | 9.1% | 15.2% | −3.5% | −69.1% | −29.7% | −13.8% | −27.7% | −33.7% | 4.4% |
| Net margin | 6.6% | 13.5% | −4.0% | −72.2% | −28.6% | 7.0% | −26.2% | −60.9% | 5.0% |
| Free cash flow margin | −9.8% | −20.7% | −25.0% | −5.0% | 61.0% | −1.9% | −37.5% | −14.5% | 8.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −11.4 | −45.6 | −158.9 | −17.1 | 195.0 | −5.0 | −122.2 | −33.0 | 19.0 |
| Capital expenditure | −0.4 | −16.4 | −4.6 | −2.2 | −1.7 | −1.1 | −5.4 | −0.4 | −0.1 |
| Free cash flow | −11.8 | −62.0 | −163.6 | −19.3 | 193.2 | −6.1 | −127.5 | −33.4 | 18.9 |
| Growth | −103.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 45.6 | 49.0 | 177.4 | 60.8 | 97.0 | 142.5 | 41.5 | 36.8 | 102.2 |
| Shareholders’ equity | −411.7 | −485.6 | 637.2 | 380.8 | 299.4 | 338.1 | 252.0 | 118.0 | 128.8 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 120.5 | 299.1 | 655.6 | 386.8 | 316.8 | 322.5 | 340.2 | 231.1 | 227.9 | |
| Growth | +148.2% | +119.2% | −41.0% | −18.1% | +1.8% | +5.5% | −32.1% | −1.4% | |
| 60.7 | 140.3 | 380.3 | 261.4 | 128.8 | 137.8 | 158.2 | 118.7 | 96.4 | |
| 59.8 | 158.8 | 275.3 | 125.4 | 187.9 | 184.6 | 182.0 | 112.3 | 131.5 | |
| Growth | +165.7% | +73.4% | −54.5% | +49.9% | −1.7% | −1.4% | −38.3% | +17.1% | |
| 6.4 | 22.1 | 35.8 | 38.2 | 47.5 | 55.0 | 41.7 | 14.4 | 12.7 | |
| 10.0 | 24.1 | 131.1 | 212.4 | 90.6 | 52.1 | 107.0 | 93.1 | 42.4 | |
| 11.0 | 45.6 | −22.9 | −267.3 | −94.1 | −44.5 | −94.2 | −77.8 | 10.0 | |
| Growth | +313.9% | −150.2% | |||||||
| 11.8 | 55.3 | −6.0 | −275.6 | −90.5 | 23.0 | −89.3 | −140.7 | 11.4 | |
| 3.9 | 14.8 | 19.9 | 3.8 | 0.1 | 0.4 | −0.0 | 0.1 | 0.0 | |
| 7.9 | 40.5 | −25.9 | −279.3 | −90.6 | 22.6 | −89.2 | −140.8 | 11.4 | |
| Growth | +411.4% | −163.9% | −494.3% | ||||||
| Per share | |||||||||
| 0.01 | −0.28 | −2.31 | −0.28 | −0.09 | 0.02 | −0.09 | −0.13 | 0.01 | |
| 0.01 | −0.28 | −2.31 | −0.28 | −0.09 | 0.02 | −0.09 | −0.13 | 0.01 | |
| Growth | −4,028.6% | −509.5% | |||||||
| 272.4 | 292.7 | 368.2 | 1,019 | 1,025 | 1,035 | 1,043 | 1,054 | 1,058 | |
| 313.7 | 292.7 | 368.2 | 1,019 | 1,025 | 1,035 | 1,043 | 1,054 | 1,060 | |
| Growth | −6.7% | +25.8% | +176.9% | +0.6% | +0.9% | +0.8% | +1.1% | +0.5% | |
† The diluted share count jumps at 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.
Shown in CNY as filed; the screener converts to dollars.