Closing prices at the end of each trading day, from 8 Nov 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120.5 | 299.1 | 655.6 | 386.8 | 316.8 | 322.5 | 340.2 | 231.1 | 227.9 |
| Growth | +148.2% | +119.2% | −41.0% | −18.1% | +1.8% | +5.5% | −32.1% | −1.4% | |
| Operating income | 11.0 | 45.6 | −22.9 | −267.3 | −94.1 | −44.5 | −94.2 | −77.8 | 10.0 |
| Net income | 7.9 | 40.5 | −25.9 | −279.3 | −90.6 | 22.6 | −89.2 | −140.8 | 11.4 |
| Growth | +411.4% | −163.9% | −494.3% | ||||||
| EPS, diluted | 0.01 | −0.28 | −2.31 | −0.28 | −0.09 | 0.02 | −0.09 | −0.13 | 0.01 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 49.6% | 53.1% | 42.0% | 32.4% | 59.3% | 57.3% | 53.5% | 48.6% | 57.7% |
| Operating margin | 9.1% | 15.2% | −3.5% | −69.1% | −29.7% | −13.8% | −27.7% | −33.7% | 4.4% |
| Net margin | 6.6% | 13.5% | −4.0% | −72.2% | −28.6% | 7.0% | −26.2% | −60.9% | 5.0% |
| Free cash flow margin | −9.8% | −20.7% | −25.0% | −5.0% | 61.0% | −1.9% | −37.5% | −14.5% | 8.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −11.4 | −45.6 | −158.9 | −17.1 | 195.0 | −5.0 | −122.2 | −33.0 | 19.0 |
| Capital expenditure | −0.4 | −16.4 | −4.6 | −2.2 | −1.7 | −1.1 | −5.4 | −0.4 | −0.1 |
| Free cash flow | −11.8 | −62.0 | −163.6 | −19.3 | 193.2 | −6.1 | −127.5 | −33.4 | 18.9 |
| Growth | −103.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 45.6 | 49.0 | 177.4 | 60.8 | 97.0 | 142.5 | 41.5 | 36.8 | 102.2 |
| Shareholders’ equity | −411.7 | −485.6 | 637.2 | 380.8 | 299.4 | 338.1 | 252.0 | 118.0 | 128.8 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 49.6% | 53.1% | 42.0% | 32.4% | 59.3% | 57.3% | 53.5% | 48.6% | 57.7% | |
| 9.1% | 15.2% | −3.5% | −69.1% | −29.7% | −13.8% | −27.7% | −33.7% | 4.4% | |
| 9.8% | 18.5% | −0.9% | −71.3% | −28.6% | 7.1% | −26.2% | −60.9% | 5.0% | |
| 6.6% | 13.5% | −4.0% | −72.2% | −28.6% | 7.0% | −26.2% | −60.9% | 5.0% | |
| −9.8% | −20.7% | −25.0% | −5.0% | 61.0% | −1.9% | −37.5% | −14.5% | 8.3% | |
| Spending | |||||||||
| 5.3% | 7.4% | 5.5% | 9.9% | 15.0% | 17.1% | 12.3% | 6.2% | 5.6% | |
| 8.3% | 8.1% | 20.0% | 54.9% | 28.6% | 16.1% | 31.5% | 40.3% | 18.6% | |
| 0.3% | 5.5% | 0.7% | 0.6% | 0.6% | 0.3% | 1.6% | 0.2% | 0.1% | |
| 33.0% | 26.8% | n/a | n/a | n/a | 1.6% | n/a | n/a | 0.2% | |
| Returns | |||||||||
| n/a | n/a | −4.1% | −73.4% | −30.3% | 6.7% | −35.4% | −119.3% | 8.9% | |
| n/a | 9.8% | −2.8% | −48.3% | −18.1% | 4.0% | −19.4% | −51.0% | 3.8% | |
| Balance and payout | |||||||||
| n/a | 20.4% | 29.3% | 32.8% | 38.8% | 39.6% | 42.9% | 57.2% | 56.6% | |
Shown in CNY as filed; the screener converts to dollars.