Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | −10.4 | 4.7 | −5.5 | 6.2 | 8.4 | 10.5 | 9.9 | 19.7 | 22.6 | −2.7 |
| Growth | −216.2% | +35.2% | +24.6% | −6.3% | +99.9% | +14.9% | −112.1% | |||
| EPS, diluted | n/a | n/a | n/a | n/a | 0.34 | 0.30 | 0.11 | 0.29 | 0.34 | −0.14 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.3 | 4.2 | 12.3 | 7.3 | 12.2 | 13.8 | 16.3 | 24.7 | 27.1 | 10.1 |
| Buybacks | −0.3 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −29.9 | −11.9 | −5.2 | −6.6 | −7.6 | −10.0 | −11.6 | −13.1 | −15.7 | −18.3 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 27.5 | 34.3 | 7.9 | 10.9 | 11.4 | 14.7 | 43.9 | 51.2 | 69.2 | 23.1 |
| Shareholders’ equity | 142.5 | 145.8 | 150.1 | 108.5 | 113.6 | 169.3 | 242.9 | 240.7 | 237.8 | 219.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 5.9 | 5.5 | 4.0 | 4.3 | 3.5 | 2.9 | 3.5 | 3.6 | 4.4 | 3.9 | |
| −10.4 | 4.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 0.0 | 0.0 | 1.5 | −0.0 | −0.5 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −10.4 | 4.7 | −5.5 | 6.2 | 8.4 | 10.5 | 9.9 | 19.7 | 22.6 | −2.7 | |
| Growth | −216.2% | +35.2% | +24.6% | −6.3% | +99.9% | +14.9% | −112.1% | |||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | 0.34 | 0.30 | 0.11 | 0.29 | 0.34 | −0.14 | |
| n/a | n/a | n/a | n/a | 0.34 | 0.30 | 0.11 | 0.29 | 0.34 | −0.14 | |
| Growth | −11.8% | −63.3% | +163.6% | +17.2% | −141.2% | |||||
| n/a | n/a | 23.6 | 23.7 | 24.9 | 24.9 | 48.3 | 52.2 | 52.3 | 52.3 | |
| n/a | n/a | 23.6 | 23.7 | 24.9 | 24.9 | 48.3 | 52.2 | 52.3 | 52.3 | |
| Growth | +0.3% | +5.3% | +0.0% | +93.8% | +8.0% | +0.1% | +0.1% | |||
† The diluted share count jumps at 2022, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.