Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | −10.4 | 4.7 | −5.5 | 6.2 | 8.4 | 10.5 | 9.9 | 19.7 | 22.6 | −2.7 |
| Growth | −216.2% | +35.2% | +24.6% | −6.3% | +99.9% | +14.9% | −112.1% | |||
| EPS, diluted | n/a | n/a | n/a | n/a | 0.34 | 0.30 | 0.11 | 0.29 | 0.34 | −0.14 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.3 | 4.2 | 12.3 | 7.3 | 12.2 | 13.8 | 16.3 | 24.7 | 27.1 | 10.1 |
| Buybacks | −0.3 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −29.9 | −11.9 | −5.2 | −6.6 | −7.6 | −10.0 | −11.6 | −13.1 | −15.7 | −18.3 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 27.5 | 34.3 | 7.9 | 10.9 | 11.4 | 14.7 | 43.9 | 51.2 | 69.2 | 23.1 |
| Shareholders’ equity | 142.5 | 145.8 | 150.1 | 108.5 | 113.6 | 169.3 | 242.9 | 240.7 | 237.8 | 219.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Spending | ||||||||||
| n/a | 0.0% | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| −7.3% | 3.2% | −3.6% | 5.8% | 7.4% | 6.2% | 4.1% | 8.2% | 9.5% | −1.3% | |
| −0.5% | 0.2% | −0.8% | 0.9% | 1.4% | 1.0% | 0.9% | 1.4% | 2.0% | −0.2% | |
| Balance and payout | ||||||||||
| 93.8% | 94.4% | 77.9% | 83.5% | 81.7% | 83.9% | 78.5% | 83.4% | 78.9% | 82.0% | |
| n/a | 252.9% | n/a | 106.1% | 90.4% | 94.8% | 118.1% | 66.2% | 69.2% | n/a | |