Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | −10.4 | 4.7 | −5.5 | 6.2 | 8.4 | 10.5 | 9.9 | 19.7 | 22.6 | −2.7 |
| Growth | −216.2% | +35.2% | +24.6% | −6.3% | +99.9% | +14.9% | −112.1% | |||
| EPS, diluted | n/a | n/a | n/a | n/a | 0.34 | 0.30 | 0.11 | 0.29 | 0.34 | −0.14 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 2.3 | 4.2 | 12.3 | 7.3 | 12.2 | 13.8 | 16.3 | 24.7 | 27.1 | 10.1 |
| Buybacks | −0.3 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −29.9 | −11.9 | −5.2 | −6.6 | −7.6 | −10.0 | −11.6 | −13.1 | −15.7 | −18.3 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 27.5 | 34.3 | 7.9 | 10.9 | 11.4 | 14.7 | 43.9 | 51.2 | 69.2 | 23.1 |
| Shareholders’ equity | 142.5 | 145.8 | 150.1 | 108.5 | 113.6 | 169.3 | 242.9 | 240.7 | 237.8 | 219.0 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 2.3 | 4.2 | 12.3 | 7.3 | 12.2 | 13.8 | 16.3 | 24.7 | 27.1 | 10.1 | |
| Growth | +81.0% | +189.6% | −40.7% | +67.8% | +13.3% | +17.6% | +51.9% | +9.7% | −62.8% | |
| Investment | ||||||||||
| −219.1 | n/a | 1,021.8 | −42.3 | 87.9 | −477.3 | −51.8 | −316.7 | 334.1 | −142.9 | |
| Financing | ||||||||||
| 218.2 | n/a | −1,020.5 | −8.2 | −46.8 | 412.3 | 64.6 | 296.1 | −341.2 | 87.9 | |
| −29.9 | −11.9 | −5.2 | −6.6 | −7.6 | −10.0 | −11.6 | −13.1 | −15.7 | −18.3 | |
| −0.3 | 0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.