Closing prices at the end of each trading day, from 5 Jul 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 2.1 | 2.9 | 1.5 | 0.1 | 1.1 |
| Growth | +39.9% | −49.5% | −90.5% | +652.2% | |
| Operating income | −18.0 | −25.7 | −365.2 | −48.3 | −18.4 |
| Net income | −18.0 | −23.6 | −363.9 | −46.3 | −13.6 |
| Growth | |||||
| EPS, diluted | −0.32 | −0.40 | −5.34 | −0.59 | −0.17 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 49.0% | 38.2% | 49.5% |
| Operating margin | −861.6% | −877.5% | −24,710.3% | −34,353.8% | −1,742.2% |
| Net margin | −860.3% | −805.6% | −24,622.3% | −32,952.3% | −1,289.2% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −7.1 | −17.0 | −27.0 | −15.9 | −15.6 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 45.6 | 20.5 | 49.4 | 29.3 | 20.1 |
| Shareholders’ equity | 53.9 | 64.8 | 117.9 | 89.5 | 73.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Assets | |||||
| 45.6 | 20.5 | 49.4 | 29.3 | 20.1 | |
| n/a | 6.0 | 3.8 | 2.1 | 2.0 | |
| n/a | 0.0 | 0.1 | 0.2 | 0.1 | |
| n/a | 0.9 | 6.0 | 5.3 | 4.3 | |
| n/a | 0.0 | 9.0 | 0.0 | 0.0 | |
| 61.9 | 97.0 | 142.3 | 156.7 | 175.8 | |
| Growth | +56.7% | +46.7% | +10.1% | +12.2% | |
| Liabilities | |||||
| 8.0 | 21.0 | 13.9 | 57.3 | 102.9 | |
| Equity | |||||
| n/a | −44.3 | −408.2 | −454.5 | −468.1 | |
| 53.9 | 64.8 | 117.9 | 89.5 | 73.8 | |
| Growth | +20.2% | +82.0% | −24.0% | −17.5% | |
| Per share and net cash | |||||
| n/a | n/a | 78.3 | n/a | 85.5 | |
| calc | n/a | n/a | 1.51 | n/a | 0.86 |
Lines marked calc are worked out here from filed figures; point at one for how.