Closing prices at the end of each trading day, from 5 Jul 2023.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
2.1
2.9
1.5
0.1
1.1
Growth
+39.9%
−49.5%
−90.5%
+652.2%
Operating income
−18.0
−25.7
−365.2
−48.3
−18.4
Net income
−18.0
−23.6
−363.9
−46.3
−13.6
Growth
EPS, diluted
−0.32
−0.40
−5.34
−0.59
−0.17
Growth
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
FY2021
FY2022
FY2023
FY2024
FY2025
Gross margin
100.0%
100.0%
49.0%
38.2%
49.5%
Operating margin
−861.6%
−877.5%
−24,710.3%
−34,353.8%
−1,742.2%
Net margin
−860.3%
−805.6%
−24,622.3%
−32,952.3%
−1,289.2%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flow
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
−7.1
−17.0
−27.0
−15.9
−15.6
Balance sheet
What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
FY2021
FY2022
FY2023
FY2024
FY2025
Cash
45.6
20.5
49.4
29.3
20.1
Shareholders’ equity
53.9
64.8
117.9
89.5
73.8
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
Financial statements FY2025 · 10-K
Cash flow
In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year
FY202131 Dec 2021
FY202231 Dec 2022
FY202331 Dec 2023
FY202431 Dec 2024
FY202531 Dec 2025
Operating cash flowUSD millions
−7.1
−17.0
−27.0
−15.9
−15.6
Operations
−7.1
−17.0
−27.0
−15.9
−15.6
Growth
n/a
0.2
0.7
1.5
1.4
Investment
−0.2
−8.0
−59.9
−52.7
−21.3
Financing
49.8
−0.1
115.7
48.4
27.6
Capital expenditure, dividends and buybacks are shown as money out, so negative.