Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,515.6 | 1,602.6 | 1,537.3 | 1,498.3 | 1,671.0 | 1,762.4 | 1,880.9 | 1,795.7 | 1,497.7 |
| Growth | +5.7% | −4.1% | −2.5% | +11.5% | +5.5% | +6.7% | −4.5% | −16.6% | |
| Operating income | 121.4 | 138.6 | 10.3 | −64.2 | 42.0 | −43.9 | 88.1 | −12.3 | 75.5 |
| Net income | 74.4 | 107.4 | −38.0 | −87.2 | 2.9 | −99.8 | 39.3 | −59.7 | −24.5 |
| Growth | +44.4% | −135.4% | −3,528.7% | −251.8% | |||||
| EPS, diluted | 2.28 | 3.37 | −1.21 | −2.79 | 0.09 | −3.18 | 1.26 | −1.93 | −0.79 |
| Growth | +47.8% | −135.9% | −3,633.3% | −253.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.5% | 36.5% | 35.3% | 33.2% | 32.4% | 29.6% | 30.7% | 29.5% | 33.9% |
| Operating margin | 8.0% | 8.6% | 0.7% | −4.3% | 2.5% | −2.5% | 4.7% | −0.7% | 5.0% |
| Net margin | 4.9% | 6.7% | −2.5% | −5.8% | 0.2% | −5.7% | 2.1% | −3.3% | −1.6% |
| Free cash flow margin | 6.9% | 6.5% | 6.1% | 9.7% | 7.7% | 3.7% | 1.5% | 1.9% | −4.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 149.3 | 147.6 | 131.1 | 180.4 | 162.8 | 126.9 | 79.5 | 79.3 | −23.6 |
| Capital expenditure | −44.9 | −43.2 | −37.7 | −34.8 | −34.3 | −61.3 | −50.6 | −45.2 | −35.8 |
| Free cash flow | 104.4 | 104.4 | 93.4 | 145.6 | 128.5 | 65.5 | 28.9 | 34.1 | −59.4 |
| Growth | +0.0% | −10.5% | +55.9% | −11.7% | −49.0% | −55.9% | +17.8% | −274.3% | |
| Buybacks | −14.0 | −21.2 | −26.1 | −4.4 | −11.9 | −41.7 | −2.9 | −20.6 | −12.2 |
| Dividends paid | −21.8 | −24.6 | −25.6 | −26.4 | −27.7 | −27.7 | −28.2 | −31.4 | −32.8 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 57.5 | 41.6 | 35.3 | 41.3 | 49.2 | 69.0 | 42.1 | 40.8 | 32.4 |
| Total debt | 911.1 | 960.6 | 940.7 | 834.5 | 763.7 | 798.6 | 790.2 | 776.5 | 710.8 |
| Net cash (debt) | −853.6 | −919.0 | −905.4 | −793.2 | −714.5 | −729.6 | −748.1 | −735.7 | −678.4 |
| Shareholders’ equity | 789.7 | 868.4 | 718.1 | 610.8 | 636.5 | 487.4 | 525.7 | 437.2 | 480.9 |
| Debt to equity | 1.15 | 1.11 | 1.31 | 1.37 | 1.20 | 1.64 | 1.50 | 1.78 | 1.48 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| 57.5 | 41.6 | 35.3 | 41.3 | 49.2 | 69.0 | 42.1 | 40.8 | 32.4 | |
| 319.6 | 331.5 | 318.8 | 295.2 | 309.8 | 221.0 | 207.5 | 206.0 | 132.9 | |
| 171.4 | 180.5 | 180.3 | 175.1 | 189.1 | 225.4 | 260.4 | 237.9 | 202.8 | |
| 235.5 | 252.8 | 237.4 | 236.8 | n/a | n/a | n/a | n/a | n/a | |
| 897.8 | 948.9 | 846.8 | 765.4 | 773.8 | 675.4 | 698.1 | 697.1 | 487.6 | |
| 2,244.6 | 2,357.7 | 2,190.6 | 2,072.6 | 2,032.1 | 1,882.8 | 1,887.4 | 1,834.9 | 1,694.4 | |
| Growth | +5.0% | −7.1% | −5.4% | −2.0% | −7.3% | +0.2% | −2.8% | −7.7% | |
| Liabilities | |||||||||
| 29.5 | 31.3 | 42.5 | 26.8 | 4.6 | 3.3 | 3.7 | 6.9 | 7.2 | |
| 881.6 | 929.3 | 898.2 | 807.7 | 759.1 | 795.3 | 786.5 | 769.6 | 703.6 | |
| calc | 911.1 | 960.6 | 940.7 | 834.5 | 763.7 | 798.6 | 790.2 | 776.5 | 710.8 |
| 1,454.4 | 1,489.0 | 1,471.4 | 1,461.2 | 1,395.7 | 1,395.7 | 1,362.1 | 1,397.7 | 1,213.5 | |
| Equity | |||||||||
| 948.8 | 1,040.4 | 972.6 | 859.0 | 834.2 | 706.7 | 714.7 | 623.1 | 565.3 | |
| 789.7 | 868.4 | 718.1 | 610.8 | 636.5 | 487.4 | 525.7 | 437.2 | 480.9 | |
| Growth | +10.0% | −17.3% | −14.9% | +4.2% | −23.4% | +7.9% | −16.8% | +10.0% | |
| Per share and net cash | |||||||||
| calc | −853.6 | −919.0 | −905.4 | −793.2 | −714.5 | −729.6 | −748.1 | −735.7 | −678.4 |
| 32.1 | 32.1 | 31.3 | 31.8 | 31.5 | 30.3 | 30.4 | 30.6 | 30.8 | |
| calc | 24.56 | 27.07 | 22.91 | 19.21 | 20.23 | 16.09 | 17.30 | 14.29 | 15.62 |
Lines marked calc are worked out here from filed figures; point at one for how.