Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,515.6 | 1,602.6 | 1,537.3 | 1,498.3 | 1,671.0 | 1,762.4 | 1,880.9 | 1,795.7 | 1,497.7 |
| Growth | +5.7% | −4.1% | −2.5% | +11.5% | +5.5% | +6.7% | −4.5% | −16.6% | |
| Operating income | 121.4 | 138.6 | 10.3 | −64.2 | 42.0 | −43.9 | 88.1 | −12.3 | 75.5 |
| Net income | 74.4 | 107.4 | −38.0 | −87.2 | 2.9 | −99.8 | 39.3 | −59.7 | −24.5 |
| Growth | +44.4% | −135.4% | −3,528.7% | −251.8% | |||||
| EPS, diluted | 2.28 | 3.37 | −1.21 | −2.79 | 0.09 | −3.18 | 1.26 | −1.93 | −0.79 |
| Growth | +47.8% | −135.9% | −3,633.3% | −253.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.5% | 36.5% | 35.3% | 33.2% | 32.4% | 29.6% | 30.7% | 29.5% | 33.9% |
| Operating margin | 8.0% | 8.6% | 0.7% | −4.3% | 2.5% | −2.5% | 4.7% | −0.7% | 5.0% |
| Net margin | 4.9% | 6.7% | −2.5% | −5.8% | 0.2% | −5.7% | 2.1% | −3.3% | −1.6% |
| Free cash flow margin | 6.9% | 6.5% | 6.1% | 9.7% | 7.7% | 3.7% | 1.5% | 1.9% | −4.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 149.3 | 147.6 | 131.1 | 180.4 | 162.8 | 126.9 | 79.5 | 79.3 | −23.6 |
| Capital expenditure | −44.9 | −43.2 | −37.7 | −34.8 | −34.3 | −61.3 | −50.6 | −45.2 | −35.8 |
| Free cash flow | 104.4 | 104.4 | 93.4 | 145.6 | 128.5 | 65.5 | 28.9 | 34.1 | −59.4 |
| Growth | +0.0% | −10.5% | +55.9% | −11.7% | −49.0% | −55.9% | +17.8% | −274.3% | |
| Buybacks | −14.0 | −21.2 | −26.1 | −4.4 | −11.9 | −41.7 | −2.9 | −20.6 | −12.2 |
| Dividends paid | −21.8 | −24.6 | −25.6 | −26.4 | −27.7 | −27.7 | −28.2 | −31.4 | −32.8 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 57.5 | 41.6 | 35.3 | 41.3 | 49.2 | 69.0 | 42.1 | 40.8 | 32.4 |
| Total debt | 911.1 | 960.6 | 940.7 | 834.5 | 763.7 | 798.6 | 790.2 | 776.5 | 710.8 |
| Net cash (debt) | −853.6 | −919.0 | −905.4 | −793.2 | −714.5 | −729.6 | −748.1 | −735.7 | −678.4 |
| Shareholders’ equity | 789.7 | 868.4 | 718.1 | 610.8 | 636.5 | 487.4 | 525.7 | 437.2 | 480.9 |
| Debt to equity | 1.15 | 1.11 | 1.31 | 1.37 | 1.20 | 1.64 | 1.50 | 1.78 | 1.48 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 37.5% | 36.5% | 35.3% | 33.2% | 32.4% | 29.6% | 30.7% | 29.5% | 33.9% | |
| 8.0% | 8.6% | 0.7% | −4.3% | 2.5% | −2.5% | 4.7% | −0.7% | 5.0% | |
| 6.4% | 6.1% | −2.5% | −7.1% | 0.6% | −5.9% | 2.2% | −3.9% | 1.1% | |
| 4.9% | 6.7% | −2.5% | −5.8% | 0.2% | −5.7% | 2.1% | −3.3% | −1.6% | |
| 6.9% | 6.5% | 6.1% | 9.7% | 7.7% | 3.7% | 1.5% | 1.9% | −4.0% | |
| Spending | |||||||||
| 1.4% | 1.6% | 1.0% | 0.9% | 0.8% | 0.9% | 0.8% | 0.9% | 1.1% | |
| 18.5% | 17.0% | 17.9% | 18.3% | 17.1% | 16.9% | 16.3% | 19.3% | 23.3% | |
| 3.0% | 2.7% | 2.5% | 2.3% | 2.1% | 3.5% | 2.7% | 2.5% | 2.4% | |
| 23.2% | −9.3% | n/a | n/a | 69.0% | n/a | 4.3% | n/a | 251.0% | |
| Returns | |||||||||
| 9.4% | 12.4% | −5.3% | −14.3% | 0.5% | −20.5% | 7.5% | −13.6% | −5.1% | |
| 3.3% | 4.6% | −1.7% | −4.2% | 0.1% | −5.3% | 2.1% | −3.3% | −1.4% | |
| Balance and payout | |||||||||
| 1.15 | 1.11 | 1.31 | 1.37 | 1.20 | 1.64 | 1.50 | 1.78 | 1.48 | |
| 64.8% | 63.2% | 67.2% | 70.5% | 68.7% | 74.1% | 72.2% | 76.2% | 71.6% | |
| 29.3% | 22.9% | n/a | n/a | 952.0% | n/a | 71.8% | n/a | n/a | |
| 34.3% | 43.9% | 55.4% | 21.2% | 30.8% | 105.9% | 107.4% | 152.6% | n/a | |