Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,515.6 | 1,602.6 | 1,537.3 | 1,498.3 | 1,671.0 | 1,762.4 | 1,880.9 | 1,795.7 | 1,497.7 |
| Growth | +5.7% | −4.1% | −2.5% | +11.5% | +5.5% | +6.7% | −4.5% | −16.6% | |
| Operating income | 121.4 | 138.6 | 10.3 | −64.2 | 42.0 | −43.9 | 88.1 | −12.3 | 75.5 |
| Net income | 74.4 | 107.4 | −38.0 | −87.2 | 2.9 | −99.8 | 39.3 | −59.7 | −24.5 |
| Growth | +44.4% | −135.4% | −3,528.7% | −251.8% | |||||
| EPS, diluted | 2.28 | 3.37 | −1.21 | −2.79 | 0.09 | −3.18 | 1.26 | −1.93 | −0.79 |
| Growth | +47.8% | −135.9% | −3,633.3% | −253.2% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.5% | 36.5% | 35.3% | 33.2% | 32.4% | 29.6% | 30.7% | 29.5% | 33.9% |
| Operating margin | 8.0% | 8.6% | 0.7% | −4.3% | 2.5% | −2.5% | 4.7% | −0.7% | 5.0% |
| Net margin | 4.9% | 6.7% | −2.5% | −5.8% | 0.2% | −5.7% | 2.1% | −3.3% | −1.6% |
| Free cash flow margin | 6.9% | 6.5% | 6.1% | 9.7% | 7.7% | 3.7% | 1.5% | 1.9% | −4.0% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 149.3 | 147.6 | 131.1 | 180.4 | 162.8 | 126.9 | 79.5 | 79.3 | −23.6 |
| Capital expenditure | −44.9 | −43.2 | −37.7 | −34.8 | −34.3 | −61.3 | −50.6 | −45.2 | −35.8 |
| Free cash flow | 104.4 | 104.4 | 93.4 | 145.6 | 128.5 | 65.5 | 28.9 | 34.1 | −59.4 |
| Growth | +0.0% | −10.5% | +55.9% | −11.7% | −49.0% | −55.9% | +17.8% | −274.3% | |
| Buybacks | −14.0 | −21.2 | −26.1 | −4.4 | −11.9 | −41.7 | −2.9 | −20.6 | −12.2 |
| Dividends paid | −21.8 | −24.6 | −25.6 | −26.4 | −27.7 | −27.7 | −28.2 | −31.4 | −32.8 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 57.5 | 41.6 | 35.3 | 41.3 | 49.2 | 69.0 | 42.1 | 40.8 | 32.4 |
| Total debt | 911.1 | 960.6 | 940.7 | 834.5 | 763.7 | 798.6 | 790.2 | 776.5 | 710.8 |
| Net cash (debt) | −853.6 | −919.0 | −905.4 | −793.2 | −714.5 | −729.6 | −748.1 | −735.7 | −678.4 |
| Shareholders’ equity | 789.7 | 868.4 | 718.1 | 610.8 | 636.5 | 487.4 | 525.7 | 437.2 | 480.9 |
| Debt to equity | 1.15 | 1.11 | 1.31 | 1.37 | 1.20 | 1.64 | 1.50 | 1.78 | 1.48 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 30 Sep 2018 | FY2019 30 Sep 2019 | FY2020 30 Sep 2020 | FY2021 30 Sep 2021 | FY2022 30 Sep 2022 | FY2023 30 Sep 2023 | FY2024 30 Sep 2024 | FY2025 30 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 149.3 | 147.6 | 131.1 | 180.4 | 162.8 | 126.9 | 79.5 | 79.3 | −23.6 | |
| Growth | −1.2% | −11.2% | +37.7% | −9.8% | −22.1% | −37.3% | −0.3% | −129.7% | |
| 68.0 | 77.0 | 90.8 | 119.1 | 133.5 | 104.1 | 96.5 | 94.8 | 71.7 | |
| Investment | |||||||||
| −44.9 | −43.2 | −37.7 | −34.8 | −34.3 | −61.3 | −50.6 | −45.2 | −35.8 | |
| calc | 104.4 | 104.4 | 93.4 | 145.6 | 128.5 | 65.5 | 28.9 | 34.1 | −59.4 |
| Growth | +0.0% | −10.5% | +55.9% | −11.7% | −49.0% | −55.9% | +17.8% | −274.3% | |
| calc | 3.20 | 3.28 | 2.97 | 4.67 | 4.02 | 2.09 | 0.92 | 1.10 | −1.91 |
| −141.6 | −162.3 | −60.8 | −2.7 | −13.0 | −80.9 | −58.7 | −47.0 | 159.6 | |
| Financing | |||||||||
| −7.2 | 0.9 | −75.0 | −172.3 | −122.9 | −37.2 | −50.2 | −35.0 | −144.3 | |
| −21.8 | −24.6 | −25.6 | −26.4 | −27.7 | −27.7 | −28.2 | −31.4 | −32.8 | |
| −14.0 | −21.2 | −26.1 | −4.4 | −11.9 | −41.7 | −2.9 | −20.6 | −12.2 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.