Closing prices at the end of each trading day, from 28 Nov 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −9.1 | −10.0 | −11.1 | −14.1 | −13.9 | −17.3 | −20.0 | −19.3 | −9.5 | −2.4 |
| Net income | −8.8 | −9.8 | −10.6 | −13.8 | −13.8 | −17.2 | −19.1 | −17.6 | −25.1 | 4.1 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | 9.01 | 4.14 | 3.37 | −3.00 | −4.30 | 0.66 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −7.9 | −9.0 | −10.1 | −12.8 | −13.1 | −16.3 | −18.7 | −17.0 | −8.0 | −0.0 |
| Capital expenditure | −0.2 | −0.2 | −0.1 | −0.2 | −0.4 | −1.0 | −0.5 | −0.1 | n/a | n/a |
| Free cash flow | −8.1 | −9.2 | −10.2 | −13.0 | −13.5 | −17.3 | −19.2 | −17.0 | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 11.6 | 7.0 | 14.2 | 7.7 | 17.8 | 51.6 | 41.7 | 24.8 | n/a | 0.2 |
| Shareholders’ equity | 10.4 | 5.9 | 13.0 | 6.2 | 16.4 | 50.7 | 41.3 | 23.7 | −1.5 | 3.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 5.5 | 6.8 | 7.6 | 10.5 | 10.0 | 12.3 | 14.3 | 8.3 | n/a | n/a | |
| 3.6 | 3.2 | 3.4 | 3.6 | 3.9 | 5.0 | 5.8 | 9.6 | 9.5 | 2.4 | |
| −9.1 | −10.0 | −11.1 | −14.1 | −13.9 | −17.3 | −20.0 | −19.3 | −9.5 | −2.4 | |
| Growth | ||||||||||
| −8.8 | −9.8 | −10.6 | −13.8 | −13.8 | n/a | n/a | n/a | n/a | n/a | |
| 0.0 | 0.0 | −0.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| −8.8 | −9.8 | −10.6 | −13.8 | −13.8 | −17.2 | −19.1 | −17.6 | −25.1 | 4.1 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | 9.01 | 4.14 | 3.37 | −3.00 | −4.30 | 0.66 | |
| n/a | n/a | n/a | n/a | 9.01 | 4.14 | 3.37 | −3.00 | −4.30 | 0.66 | |
| Growth | −18.6% | −189.0% | ||||||||
| 1.2 | 1,455 | 4.1 | 8.0 | 1.5 | 4.2 | 5.7 | 5.8 | 5.8 | 6.2 | |
| 1.2 | 1,455 | 4.1 | 8.0 | 1.5 | 4.2 | 5.7 | 5.8 | 5.8 | 6.2 | |
| Growth | +36.3% | +3.1% | +0.0% | +6.6% | ||||||
† The diluted share count jumps at 2017 and 2018 and 2019 and 2020 and 2021, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.