Closing prices at the end of each trading day, from 28 Nov 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | −9.1 | −10.0 | −11.1 | −14.1 | −13.9 | −17.3 | −20.0 | −19.3 | −9.5 | −2.4 |
| Net income | −8.8 | −9.8 | −10.6 | −13.8 | −13.8 | −17.2 | −19.1 | −17.6 | −25.1 | 4.1 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | 9.01 | 4.14 | 3.37 | −3.00 | −4.30 | 0.66 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −7.9 | −9.0 | −10.1 | −12.8 | −13.1 | −16.3 | −18.7 | −17.0 | −8.0 | −0.0 |
| Capital expenditure | −0.2 | −0.2 | −0.1 | −0.2 | −0.4 | −1.0 | −0.5 | −0.1 | n/a | n/a |
| Free cash flow | −8.1 | −9.2 | −10.2 | −13.0 | −13.5 | −17.3 | −19.2 | −17.0 | n/a | n/a |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and securities | 11.6 | 7.0 | 14.2 | 7.7 | 17.8 | 51.6 | 41.7 | 24.8 | n/a | 0.2 |
| Shareholders’ equity | 10.4 | 5.9 | 13.0 | 6.2 | 16.4 | 50.7 | 41.3 | 23.7 | −1.5 | 3.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017† 31 Dec 2017 | FY2018† 31 Dec 2018 | FY2019† 31 Dec 2019 | FY2020† 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 11.6 | 7.0 | 8.6 | 7.7 | 7.7 | 26.5 | 4.1 | 8.8 | n/a | 0.0 | |
| n/a | n/a | 5.6 | n/a | 10.1 | 25.1 | 37.6 | 15.9 | 0.3 | 0.2 | |
| 0.4 | 0.5 | 0.5 | 0.5 | 0.8 | 1.8 | 1.8 | 0.2 | n/a | n/a | |
| 12.3 | 7.9 | 15.4 | 9.4 | 19.6 | 55.7 | 45.4 | 25.0 | 0.4 | 7.5 | |
| Growth | −35.7% | +95.2% | −38.9% | +108.3% | +183.4% | −18.4% | −44.9% | −98.5% | +1,885.7% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.3 | 1.8 | n/a | |
| Equity | ||||||||||
| −42.9 | −52.7 | −63.3 | −77.1 | −91.0 | −108.2 | −127.3 | −144.9 | −170.0 | −165.9 | |
| 10.4 | 5.9 | 13.0 | 6.2 | 16.4 | 50.7 | 41.3 | 23.7 | −1.5 | 3.4 | |
| Growth | −43.3% | +120.7% | −52.2% | +162.7% | +209.5% | −18.5% | −42.7% | −106.1% | ||
| Per share and net cash | ||||||||||
| 15.2 | 1.6 | 5.3 | 8.3 | 46.2 | 96.4 | 5.8 | 5.9 | 5.9 | 7.0 | |
| calc | 0.68 | 3.68 | 2.45 | 0.75 | 0.35 | 0.53 | 7.07 | 4.05 | −0.25 | 0.49 |
† The number of shares outstanding jumps at 2017 and 2018 and 2019 and 2020 and 2021 and 2022, so per-share figures either side of that column are not comparable. Usually a split. This count is a different filed figure from the diluted average on the income statement, so it can break in a different year.
Lines marked calc are worked out here from filed figures; point at one for how.