Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93.7 | 96.2 | 103.1 | 117.7 | 133.9 | 184.3 | 219.1 | 216.2 | 241.0 | 249.1 |
| Growth | +2.7% | +7.2% | +14.1% | +13.8% | +37.6% | +18.8% | −1.3% | +11.5% | +3.4% | |
| Operating income | 16.3 | 2.2 | 9.8 | 7.9 | 12.4 | 4.7 | 3.3 | −272.1 | 16.3 | 18.5 |
| Net income | n/a | n/a | n/a | n/a | 3.3 | 1.9 | 0.9 | −254.2 | −2.0 | 6.7 |
| Growth | −42.9% | −50.3% | −27,438.3% | |||||||
| EPS, diluted | 2.91 | −0.79 | 1.86 | 0.41 | 0.64 | 0.35 | 0.17 | −47.20 | −0.36 | 1.21 |
| Growth | −127.1% | −78.0% | +56.1% | −45.3% | −51.4% | −27,864.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 56.8% | 56.8% | 59.1% | 55.5% | 65.0% | 59.2% | 61.0% | 61.6% | 62.6% | 63.5% |
| Operating margin | 17.4% | 2.3% | 9.5% | 6.7% | 9.2% | 2.6% | 1.5% | −125.9% | 6.8% | 7.4% |
| Net margin | n/a | n/a | n/a | n/a | 2.4% | 1.0% | 0.4% | −117.6% | −0.8% | 2.7% |
| Free cash flow margin | n/a | 23.8% | 28.4% | 21.7% | 26.2% | 18.9% | 10.7% | 19.2% | 17.7% | 15.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 17.3 | 25.7 | 30.6 | 27.0 | 37.1 | 39.2 | 28.0 | 44.1 | 46.8 | 42.8 |
| Capital expenditure | n/a | −2.8 | −1.3 | −1.5 | −2.0 | −4.4 | −4.5 | −2.6 | −4.2 | −3.3 |
| Free cash flow | n/a | 22.9 | 29.3 | 25.5 | 35.1 | 34.8 | 23.4 | 41.6 | 42.6 | 39.6 |
| Growth | +27.8% | −13.0% | +37.6% | −0.8% | −32.6% | +77.3% | +2.4% | −7.0% | ||
| Dividends paid | −2.4 | −2.4 | −2.5 | −2.7 | −3.2 | −3.3 | −3.4 | −3.4 | −3.5 | −3.5 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.8 | 5.5 | 10.2 | 81.4 | 263.9 | 49.3 | 32.9 | 28.2 | 27.3 | 26.9 |
| Total debt | 54.8 | 46.3 | 22.7 | n/a | n/a | n/a | n/a | n/a | 71.3 | 67.5 |
| Net cash (debt) | −49.0 | −40.8 | −12.6 | n/a | n/a | n/a | n/a | n/a | −43.9 | −40.6 |
| Shareholders’ equity | 97.8 | 99.4 | 111.3 | 220.0 | 406.2 | 393.8 | 393.5 | 145.4 | 159.8 | 186.2 |
| Debt to equity | 0.56 | 0.47 | 0.20 | n/a | n/a | n/a | n/a | n/a | 0.45 | 0.36 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 93.7 | 96.2 | 103.1 | 117.7 | 133.9 | 184.3 | 219.1 | 216.2 | 241.0 | 249.1 | |
| Growth | +2.7% | +7.2% | +14.1% | +13.8% | +37.6% | +18.8% | −1.3% | +11.5% | +3.4% | |
| 40.4 | 41.6 | 42.2 | 52.3 | 46.9 | 75.2 | 85.4 | 82.9 | 90.1 | 90.9 | |
| 53.2 | 54.6 | 60.9 | 65.4 | 87.0 | 109.1 | 133.7 | 133.3 | 150.9 | 158.3 | |
| Growth | +2.6% | +11.5% | +7.3% | +33.1% | +25.4% | +22.6% | −0.3% | +13.2% | +4.9% | |
| 4.2 | 3.5 | 3.5 | 6.4 | 10.4 | 15.8 | 20.5 | 19.3 | 19.5 | 20.3 | |
| 22.8 | 26.3 | 31.3 | 38.2 | 45.8 | 60.3 | 72.4 | 72.9 | 73.3 | 78.7 | |
| 16.3 | 2.2 | 9.8 | 7.9 | 12.4 | 4.7 | 3.3 | −272.1 | 16.3 | 18.5 | |
| Growth | −86.6% | +348.1% | −19.0% | +56.0% | −62.0% | −29.4% | −8,295.0% | +13.3% | ||
| 14.3 | 0.3 | 8.6 | 3.9 | 2.3 | 3.6 | −0.4 | −275.6 | 6.0 | 12.0 | |
| 3.1 | 3.3 | 1.1 | 2.1 | −1.0 | 1.7 | −1.3 | −21.4 | 7.9 | 5.3 | |
| n/a | n/a | n/a | n/a | 3.3 | 1.9 | 0.9 | −254.2 | −2.0 | 6.7 | |
| Growth | −42.9% | −50.3% | −27,438.3% | |||||||
| Per share | ||||||||||
| 3.04 | −0.79 | 1.95 | 0.42 | 0.66 | 0.36 | 0.17 | −47.20 | −0.36 | 1.22 | |
| 2.91 | −0.79 | 1.86 | 0.41 | 0.64 | 0.35 | 0.17 | −47.20 | −0.36 | 1.21 | |
| Growth | −127.1% | −78.0% | +56.1% | −45.3% | −51.4% | −27,864.7% | ||||
| 3.7 | 3.8 | 3.8 | 4.2 | 5.0 | 5.2 | 5.3 | 5.4 | 5.4 | 5.5 | |
| 3.8 | 3.8 | 4.0 | 4.4 | 5.1 | 5.3 | 5.4 | 5.4 | 5.4 | 5.6 | |
| Growth | −1.9% | +7.0% | +8.4% | +17.2% | +4.1% | +0.5% | +0.5% | +0.6% | +2.7% | |