Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93.7 | 96.2 | 103.1 | 117.7 | 133.9 | 184.3 | 219.1 | 216.2 | 241.0 | 249.1 |
| Growth | +2.7% | +7.2% | +14.1% | +13.8% | +37.6% | +18.8% | −1.3% | +11.5% | +3.4% | |
| Operating income | 16.3 | 2.2 | 9.8 | 7.9 | 12.4 | 4.7 | 3.3 | −272.1 | 16.3 | 18.5 |
| Net income | n/a | n/a | n/a | n/a | 3.3 | 1.9 | 0.9 | −254.2 | −2.0 | 6.7 |
| Growth | −42.9% | −50.3% | −27,438.3% | |||||||
| EPS, diluted | 2.91 | −0.79 | 1.86 | 0.41 | 0.64 | 0.35 | 0.17 | −47.20 | −0.36 | 1.21 |
| Growth | −127.1% | −78.0% | +56.1% | −45.3% | −51.4% | −27,864.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 56.8% | 56.8% | 59.1% | 55.5% | 65.0% | 59.2% | 61.0% | 61.6% | 62.6% | 63.5% |
| Operating margin | 17.4% | 2.3% | 9.5% | 6.7% | 9.2% | 2.6% | 1.5% | −125.9% | 6.8% | 7.4% |
| Net margin | n/a | n/a | n/a | n/a | 2.4% | 1.0% | 0.4% | −117.6% | −0.8% | 2.7% |
| Free cash flow margin | n/a | 23.8% | 28.4% | 21.7% | 26.2% | 18.9% | 10.7% | 19.2% | 17.7% | 15.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 17.3 | 25.7 | 30.6 | 27.0 | 37.1 | 39.2 | 28.0 | 44.1 | 46.8 | 42.8 |
| Capital expenditure | n/a | −2.8 | −1.3 | −1.5 | −2.0 | −4.4 | −4.5 | −2.6 | −4.2 | −3.3 |
| Free cash flow | n/a | 22.9 | 29.3 | 25.5 | 35.1 | 34.8 | 23.4 | 41.6 | 42.6 | 39.6 |
| Growth | +27.8% | −13.0% | +37.6% | −0.8% | −32.6% | +77.3% | +2.4% | −7.0% | ||
| Dividends paid | −2.4 | −2.4 | −2.5 | −2.7 | −3.2 | −3.3 | −3.4 | −3.4 | −3.5 | −3.5 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.8 | 5.5 | 10.2 | 81.4 | 263.9 | 49.3 | 32.9 | 28.2 | 27.3 | 26.9 |
| Total debt | 54.8 | 46.3 | 22.7 | n/a | n/a | n/a | n/a | n/a | 71.3 | 67.5 |
| Net cash (debt) | −49.0 | −40.8 | −12.6 | n/a | n/a | n/a | n/a | n/a | −43.9 | −40.6 |
| Shareholders’ equity | 97.8 | 99.4 | 111.3 | 220.0 | 406.2 | 393.8 | 393.5 | 145.4 | 159.8 | 186.2 |
| Debt to equity | 0.56 | 0.47 | 0.20 | n/a | n/a | n/a | n/a | n/a | 0.45 | 0.36 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 17.3 | 25.7 | 30.6 | 27.0 | 37.1 | 39.2 | 28.0 | 44.1 | 46.8 | 42.8 | |
| Growth | +48.6% | +18.8% | −11.7% | +37.4% | +5.8% | −28.7% | +57.7% | +6.1% | −8.5% | |
| 8.7 | 9.5 | 9.4 | 13.0 | 17.7 | 25.1 | 33.8 | n/a | n/a | n/a | |
| Investment | ||||||||||
| n/a | −2.8 | −1.3 | −1.5 | −2.0 | −4.4 | −4.5 | −2.6 | −4.2 | −3.3 | |
| calc | n/a | 22.9 | 29.3 | 25.5 | 35.1 | 34.8 | 23.4 | 41.6 | 42.6 | 39.6 |
| Growth | +27.8% | −13.0% | +37.6% | −0.8% | −32.6% | +77.3% | +2.4% | −7.0% | ||
| calc | n/a | 6.08 | 7.26 | 5.83 | 6.85 | 6.52 | 4.37 | 7.72 | 7.85 | 7.11 |
| −18.4 | −17.2 | −3.9 | −185.6 | −2.0 | −305.2 | −9.5 | −81.3 | −4.5 | −3.3 | |
| Financing | ||||||||||
| 1.2 | −9.0 | −21.7 | 231.3 | 146.2 | 52.6 | −33.3 | 32.8 | −44.5 | −41.9 | |
| −2.4 | −2.4 | −2.5 | −2.7 | −3.2 | −3.3 | −3.4 | −3.4 | −3.5 | −3.5 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.