Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93.7 | 96.2 | 103.1 | 117.7 | 133.9 | 184.3 | 219.1 | 216.2 | 241.0 | 249.1 |
| Growth | +2.7% | +7.2% | +14.1% | +13.8% | +37.6% | +18.8% | −1.3% | +11.5% | +3.4% | |
| Operating income | 16.3 | 2.2 | 9.8 | 7.9 | 12.4 | 4.7 | 3.3 | −272.1 | 16.3 | 18.5 |
| Net income | n/a | n/a | n/a | n/a | 3.3 | 1.9 | 0.9 | −254.2 | −2.0 | 6.7 |
| Growth | −42.9% | −50.3% | −27,438.3% | |||||||
| EPS, diluted | 2.91 | −0.79 | 1.86 | 0.41 | 0.64 | 0.35 | 0.17 | −47.20 | −0.36 | 1.21 |
| Growth | −127.1% | −78.0% | +56.1% | −45.3% | −51.4% | −27,864.7% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 56.8% | 56.8% | 59.1% | 55.5% | 65.0% | 59.2% | 61.0% | 61.6% | 62.6% | 63.5% |
| Operating margin | 17.4% | 2.3% | 9.5% | 6.7% | 9.2% | 2.6% | 1.5% | −125.9% | 6.8% | 7.4% |
| Net margin | n/a | n/a | n/a | n/a | 2.4% | 1.0% | 0.4% | −117.6% | −0.8% | 2.7% |
| Free cash flow margin | n/a | 23.8% | 28.4% | 21.7% | 26.2% | 18.9% | 10.7% | 19.2% | 17.7% | 15.9% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 17.3 | 25.7 | 30.6 | 27.0 | 37.1 | 39.2 | 28.0 | 44.1 | 46.8 | 42.8 |
| Capital expenditure | n/a | −2.8 | −1.3 | −1.5 | −2.0 | −4.4 | −4.5 | −2.6 | −4.2 | −3.3 |
| Free cash flow | n/a | 22.9 | 29.3 | 25.5 | 35.1 | 34.8 | 23.4 | 41.6 | 42.6 | 39.6 |
| Growth | +27.8% | −13.0% | +37.6% | −0.8% | −32.6% | +77.3% | +2.4% | −7.0% | ||
| Dividends paid | −2.4 | −2.4 | −2.5 | −2.7 | −3.2 | −3.3 | −3.4 | −3.4 | −3.5 | −3.5 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 5.8 | 5.5 | 10.2 | 81.4 | 263.9 | 49.3 | 32.9 | 28.2 | 27.3 | 26.9 |
| Total debt | 54.8 | 46.3 | 22.7 | n/a | n/a | n/a | n/a | n/a | 71.3 | 67.5 |
| Net cash (debt) | −49.0 | −40.8 | −12.6 | n/a | n/a | n/a | n/a | n/a | −43.9 | −40.6 |
| Shareholders’ equity | 97.8 | 99.4 | 111.3 | 220.0 | 406.2 | 393.8 | 393.5 | 145.4 | 159.8 | 186.2 |
| Debt to equity | 0.56 | 0.47 | 0.20 | n/a | n/a | n/a | n/a | n/a | 0.45 | 0.36 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Mar 2017 | FY2018 31 Mar 2018 | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 | FY2026 31 Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 5.8 | 5.5 | 10.2 | 81.4 | 263.9 | 49.3 | 32.9 | 28.2 | 27.3 | 26.9 | |
| 14.3 | 14.3 | 12.5 | 21.1 | 23.8 | 41.2 | 42.6 | 39.1 | 42.0 | 44.1 | |
| 13.9 | 9.2 | 6.8 | 14.2 | 11.2 | 24.6 | 34.6 | 32.7 | 25.4 | 26.4 | |
| 26.0 | 23.6 | 22.2 | 22.1 | 22.0 | 28.6 | 28.1 | 31.8 | 32.3 | 30.6 | |
| 72.2 | 65.5 | 66.4 | 141.5 | 160.8 | 291.2 | 286.4 | 180.1 | 181.8 | 186.9 | |
| 171.7 | 164.1 | 156.8 | 409.1 | 601.5 | 707.4 | 661.8 | 446.8 | 433.3 | 427.7 | |
| Growth | −4.4% | −4.5% | +161.0% | +47.0% | +17.6% | −6.4% | −32.5% | −3.0% | −1.3% | |
| Liabilities | ||||||||||
| 1.1 | 1.6 | 2.1 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | |
| 53.7 | 44.6 | 20.6 | n/a | n/a | n/a | n/a | n/a | 71.3 | 67.5 | |
| calc | 54.8 | 46.3 | 22.7 | n/a | n/a | n/a | n/a | n/a | 71.3 | 67.5 |
| 73.9 | 64.7 | 45.5 | 189.1 | 195.2 | 313.6 | 268.4 | 301.4 | 273.5 | 241.5 | |
| Equity | ||||||||||
| 73.7 | 68.3 | 73.3 | 72.4 | 72.5 | 76.7 | 74.2 | −183.5 | −188.9 | −185.7 | |
| 97.8 | 99.4 | 111.3 | 220.0 | 406.2 | 393.8 | 393.5 | 145.4 | 159.8 | 186.2 | |
| Growth | +1.6% | +12.0% | +97.7% | +84.6% | −3.1% | −0.1% | −63.0% | +9.9% | +16.5% | |
| Per share and net cash | ||||||||||
| calc | −49.0 | −40.8 | −12.6 | n/a | n/a | n/a | n/a | n/a | −43.9 | −40.6 |
| 3.7 | 3.8 | 3.9 | 4.4 | 5.1 | 5.3 | 5.4 | 5.4 | 5.5 | 5.5 | |
| calc | 26.19 | 26.14 | 28.61 | 50.15 | 79.02 | 74.79 | 73.28 | 26.95 | 29.30 | 33.71 |
Lines marked calc are worked out here from filed figures; point at one for how.