Closing prices at the end of each trading day, from 19 Dec 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | 0.0 | 0.0 |
| Growth | ||||||||||
| Operating income | −1.2 | −16.6 | −3.3 | −4.3 | −6.5 | −9.1 | −10.5 | −8.8 | −16.2 | −16.7 |
| Net income | −1.2 | −16.6 | −3.2 | −4.2 | −6.3 | −9.1 | −10.5 | −8.4 | −15.6 | −13.7 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.2 | −2.6 | −2.7 | −3.0 | −4.7 | −7.3 | −7.2 | −7.9 | −6.4 | −12.2 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −35.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.1 | 9.0 | 6.9 | 13.2 | 16.7 | 20.3 | 8.2 | 7.3 | 45.8 | 61.8 |
| Shareholders’ equity | 2.8 | 9.6 | 6.9 | 12.6 | 15.7 | 18.9 | 10.1 | 5.6 | 55.0 | 137.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 2.1 | 9.0 | 6.9 | 13.2 | 16.7 | 20.3 | 8.2 | 7.3 | 45.8 | 61.8 | |
| 2.9 | 9.9 | 7.3 | 13.4 | 16.9 | 20.5 | 13.2 | 7.3 | 60.3 | 140.7 | |
| Growth | +243.0% | −26.3% | +82.5% | +26.3% | +21.7% | −35.5% | −44.5% | +720.8% | +133.4% | |
| Liabilities | ||||||||||
| 0.1 | 0.3 | 0.4 | 0.7 | 1.2 | 1.6 | 3.1 | 1.8 | 5.3 | 2.9 | |
| Equity | ||||||||||
| −1.9 | −18.4 | −21.7 | −25.9 | −32.2 | −41.3 | −51.8 | −60.2 | −75.8 | −89.5 | |
| 2.8 | 9.6 | 6.9 | 12.6 | 15.7 | 18.9 | 10.1 | 5.6 | 55.0 | 137.8 | |
| Growth | +239.8% | −28.1% | +82.5% | +24.3% | +20.7% | −46.7% | −44.6% | +885.0% | +150.4% | |
| Per share and net cash | ||||||||||
| 0.0 | 9.3 | 9.3 | 10.6 | 11.5 | 12.6 | 12.9 | 3.0 | 6.1 | 6.7 | |
| calc | n/a | 1.04 | 0.74 | 1.19 | 1.37 | 1.50 | 0.78 | 1.87 | 9.02 | 20.60 |
Lines marked calc are worked out here from filed figures; point at one for how.